20 Letty Avenue, Brampton
Brampton
$699,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
31
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to this FULLY RENOVATED detached home !! RECENT UPGRADES ( 2026 ) !!! Brand New kitchen ,New Stove , New Dishwasher ,New portlights, New Laminate floor & New Carpet ,Some Windows ( 2026 ) home has been freshly painted and is truly move-in ready. The bright and inviting layout is filled with abundant natural light and showcases a living room with New Laminate floor & Pot lights , creating a warm and welcoming atmosphere. The upper level offers 3 spacious bedrooms, including a primary bedroom with a closet, ideal for families and first-time home buyers. The finished basement features additional Recreation room and a full washroom, providing excellent flexibility for extended family, guests, or a potential rental/income opportunity. Enjoy outdoor living with a beautiful backyard oasis complete with a deck , perfect for entertaining and summer gatherings. The property also offers potential for a side entrance from grade level, enhancing future rental or in-law suite possibilities. A cozy yet well-kept home that combines comfort, space, and practicality, making it an excellent choice for end-users and investors alike, all at a great price. Motivated Seller !!
MississaugaInvestor.ca
20 Letty Avenue
Detached · 4bd/3ba · ~900 sqft
$699,900
Cash-Flow Report · August 3, 2026
Cap Rate
3.74%
Monthly Cash Flow
-$1,041/mo
Estimated Rent
$3,840/mo
Cash-on-Cash
-8.14%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,840 |
| Mortgage | −$3,222 |
| Property Tax | −$659 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$583 |
| Vacancy (5%) | −$192 |
| Cash Flow | -$1,041/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$46,080 |
| Vacancy (5%) | −$2,304 |
| Property Tax | −$7,909 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$6,999 |
| Annual NOI | $26,168 |
| Cap Rate | 3.74% |
Cash Required to Close
| Down Payment (20%) | $139,980 |
| Ontario Land Transfer Tax | $10,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $153,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.