148 Ashton Crescent, Brampton
Brampton
$499,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX EXCELLENCE REAL ESTATE
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
4
Bathrooms
2
Days on Market
31
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,550/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to 148 Ashton Crescent, Brampton - a bright end-unit townhome that feels just like a semi, located in the desirable and family-friendly "M" section. This move-in-ready home offers an open-concept living and dining area with large windows, filling the space with natural light. The upgraded kitchen features high-end cabinetry, spice rack, soft-close drawers, stylish backsplash, and a convenient eat-in area. Upstairs you'll find three spacious bedrooms and an upgraded bathroom, while the lower level includes a versatile den or bedroom. Step out to a beautiful patio with a huge backyard and side yard - perfect for children, entertaining, and outdoor enjoyment. The complex offers excellent amenities including a recreation area, outdoor pool, party room, and more. Included appliances: fridge, stove, dishwasher, freezer, washer, dryer, built-in microwave, and range hood. Recent upgrades include new windows throughout, a new screen door, and a new air conditioner. Enjoy the lowest maintenance fees in the area, covering snow removal, lawn care, roof, water, and building insurance - exceptional value and worry-free living!
MississaugaInvestor.ca
148 Ashton Crescent
Condo Townhouse · 4bd/2ba · ~1,300 sqft
$499,999
Cash-Flow Report · August 1, 2026
Cap Rate
2.65%
Monthly Cash Flow
-$1,197/mo
Estimated Rent
$2,550/mo
Cash-on-Cash
-13.12%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,550 |
| Mortgage | −$2,301 |
| Property Tax | −$471 |
| Insurance | −$225 |
| Condo Fee | −$622 |
| Vacancy (5%) | −$128 |
| Cash Flow | -$1,197/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$30,600 |
| Vacancy (5%) | −$1,530 |
| Property Tax | −$5,650 |
| Insurance | −$2,700 |
| Condo Fee | −$7,464 |
| Annual NOI | $13,256 |
| Cap Rate | 2.65% |
Cash Required to Close
| Down Payment (20%) | $99,999.8 |
| Ontario Land Transfer Tax | $6,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $109,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.