59 Senator Way, Caledon
Caledon
$878,888
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SUTTON GROUP OLD MILL REALTY INC.
Investment Analysis
Key Facts
Type
Link
Bedrooms
3
Bathrooms
3
Days on Market
31
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$1,400/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
Looking for a great home? Welcome to 59 Senator Way in North Bolton. This home offers a spacious main floor layout great for hosting and entertaining featuring updated laminate flooring, an open dining and updated kitchen with S/S Appliances and walk out to a sun drenched deck. Make your way up the updated stairs to 3 generous bedrooms with laminate through out. Primary feat a 4pc ensuite and walk in closet. Down on the lower level the unfinished basement is a blank canvas to create your perfect gym/movie theater/lounge/rec room etc.the list goes on. Is this home couldn't get any better, it is a short walk to parks, green space and a rec centre.
MississaugaInvestor.ca
59 Senator Way
Link · 3bd/3ba · ~1,300 sqft
$878,888
Cash-Flow Report · July 31, 2026
Cap Rate
2.96%
Monthly Cash Flow
-$1,876/mo
Estimated Rent
$4,000/mo
Cash-on-Cash
-11.67%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,000 |
| Mortgage | −$4,045 |
| Property Tax | −$674 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$732 |
| Vacancy (5%) | −$200 |
| Cash Flow | -$1,876/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$48,000 |
| Vacancy (5%) | −$2,400 |
| Property Tax | −$8,086 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,789 |
| Annual NOI | $26,025 |
| Cap Rate | 2.96% |
Cash Required to Close
| Down Payment (20%) | $175,777.6 |
| Ontario Land Transfer Tax | $14,053 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $192,830.6 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.