7690 Mayfield Road, Caledon
Caledon
$9,600,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE SUPERSTARS REAL ESTATE LIMITED
Investment Analysis
Key Facts
Type
Detached
Bedrooms
8
Bathrooms
7
Days on Market
32
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome To 7690 Mayfield Rd. This One Of A Kind Custom Built Estate Home Sits On 4.9 Acres. The property is designated employment in the Caledon official plan. It Offers 8000+ Sqft Of Living Space (including basement area), 5 Spacious Bedrooms, 7 Baths, 3 Kitchens, Legal In-Law Suite On Main Level With Separate Entrance, Two 3 Way F/P, Sauna, Extra Large Laundry Room With Built-In Ironing Board, Oversized 4 Car Garage, Finished Walk-Out Basement.Listing agents are owners of the property (please bring disclosure) . Show With Confidence!
MississaugaInvestor.ca
7690 Mayfield Road
Detached · 8bd/7ba · ~4,250 sqft
$9,600,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.09%
Monthly Cash Flow
-$43,485/mo
Estimated Rent
$17,145/mo
Cash-on-Cash
-24.28%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$17,145 |
| Mortgage | −$44,188 |
| Property Tax | −$7,360 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$8,000 |
| Vacancy (5%) | −$857 |
| Cash Flow | -$43,485/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$205,740 |
| Vacancy (5%) | −$10,287 |
| Property Tax | −$88,320 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$96,000 |
| Annual NOI | $8,433 |
| Cap Rate | 0.09% |
Cash Required to Close
| Down Payment (20%) | $1,920,000 |
| Ontario Land Transfer Tax | $226,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $2,149,475 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.