
92 Archibald Street, Brampton
Brampton
$700,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX WEST REALTY INC.
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
4
Bathrooms
2
Days on Market
34
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to 92 Archibald Street, a beautifully renovated semi-detached bungalow tucked away on a quiet, family-friendly street in the heart of Brampton West. Thoughtfully updated from top to bottom, this move-in ready home offers the perfect blend of modern style, everyday comfort, and outstanding income potential. The bright main level showcases an inviting open-concept layout with contemporary hardwood flooring, pot lights throughout, and a stunning upgraded kitchen designed for both entertaining and daily living. Three spacious bedrooms and a beautifully renovated bathroom complete the main floor. The fully finished basement features a separate entrance, a second modern kitchen, an additional bedroom, an updated bathroom, and a spacious open-concept living area-making it ideal for extended family, guests, or potential rental income. Step outside to enjoy a private, fully fenced backyard that's perfect for summer barbecues, children, or simply relaxing after a long day. With parking for two vehicles and a location close to schools, parks, shopping, transit, and major commuter routes, this home offers exceptional value for first-time buyers, investors, and growing families alike. Don't miss this incredible opportunity to own a turnkey home in one of Brampton's most established neighbourhoods. Simply move in and enjoy!
MississaugaInvestor.ca
92 Archibald Street
Semi-Detached · 4bd/2ba · ~900 sqft
$700,000
Cash-Flow Report · August 2, 2026
Cap Rate
3.58%
Monthly Cash Flow
-$1,136/mo
Estimated Rent
$3,740/mo
Cash-on-Cash
-8.88%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,740 |
| Mortgage | −$3,222 |
| Property Tax | −$659 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$583 |
| Vacancy (5%) | −$187 |
| Cash Flow | -$1,136/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$44,880 |
| Vacancy (5%) | −$2,244 |
| Property Tax | −$7,910 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,000 |
| Annual NOI | $25,026 |
| Cap Rate | 3.58% |
Cash Required to Close
| Down Payment (20%) | $140,000 |
| Ontario Land Transfer Tax | $10,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $153,475 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.