43 Wild Rose Gardens, Toronto W04
Toronto W04
$999,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX PREMIER INC.
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
4
Bathrooms
4
Days on Market
32
Price Drop
5%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,200/mo
Estimated from market price-to-rent ratios
Remarks
Priced to SELL! Your search ends here! Welcome to 43 Wild Rose Gdns - a modern, well-maintained 3-storey property offering spacious interiors and a thoughtfully designed layout that balances comfort and style. Featuring numerous upgrades throughout, this home showcases bright, open-concept living spaces with refined finishes. The main level boasts a beautiful kitchen with stainless steel appliances, and a large center island ideal for everyday living and entertaining. There are 3-bedrooms on upper level, plus a ground-floor suite with sep. entrance, kitchen and bath providing excellent flexibility for multi-purpose use. Situated on a premium corner lot backing onto lush ravine greenspace, the property enjoys a private setting with a natural backdrop that enhances everyday living. Ideally located in a prime Toronto neighborhood close to transit, parks, schools, and many essential amenities.
MississaugaInvestor.ca
43 Wild Rose Gardens
Semi-Detached · 4bd/4ba · ~1,750 sqft
$999,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.43%
Monthly Cash Flow
-$3,407/mo
Estimated Rent
$3,200/mo
Cash-on-Cash
-18.65%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,200 |
| Mortgage | −$4,598 |
| Property Tax | −$791 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$833 |
| Vacancy (5%) | −$160 |
| Cash Flow | -$3,407/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$38,400 |
| Vacancy (5%) | −$1,920 |
| Property Tax | −$9,491 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,990 |
| Annual NOI | $14,299 |
| Cap Rate | 1.43% |
Cash Required to Close
| Down Payment (20%) | $199,800 |
| Ontario Land Transfer Tax | $16,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.