
71 Cormier Heights, Toronto W06
Toronto W06
$1,225,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX GOLD REALTY INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
3
Days on Market
37
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,450/mo
Estimated from market price-to-rent ratios
Remarks
Welcome To This Exceptional Executive Freehold Townhome by Dunpar Homes in the Heart of Mimico, Just Minutes From the QEW, Gardiner Expressway, Highway 427, And Mimico GO Station. This Home Features 9-Foot Ceilings, Hardwood Floors, Crown Moulding, Pot Lights, And An Open-Concept Layout Filled With Natural Light. At The Heart Of The Home Is A Designer Kitchen With Quartz Countertops, An Oversized Centre Island, Extended Cabinetry, And Stainless Steel Appliances, Seamlessly Flowing Into The Inviting Living Room. Step Out To The Spacious, Freshly Painted, Sun-Filled Deck With A Gas BBQ Hookup-Perfect for Entertaining. The Second Floor Offers Two Generously Sized Bedrooms, A Full Bathroom, And A Separate Laundry Room, While the Entire Third Level Is Dedicated To A Private Primary Retreat Featuring a Balcony, Walk-In Closet, And Spa-Inspired Ensuite. The Ground Floor Includes A Flexible Space Ideal As A Home Office Or Fourth Bedroom, Along With A Powder Room And Direct Access To The Tandem Garage With Parking for Two Vehicles. Enjoy Unobstructed Park Views And Visitor Parking Just Steps Away. Located In A Family-Friendly Neighbourhood Near Top-Rated Schools, Sherway Gardens, Costco, Shopping, Dining, and Everyday Amenities, This Home Offers The Perfect Blend Of Comfort, Convenience, And The Best Of Mimico Living.
MississaugaInvestor.ca
71 Cormier Heights
Att/Row/Townhouse · 4bd/3ba · ~1,750 sqft
$1,225,000
Cash-Flow Report · August 3, 2026
Cap Rate
1.04%
Monthly Cash Flow
-$4,578/mo
Estimated Rent
$3,450/mo
Cash-on-Cash
-20.42%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,450 |
| Mortgage | −$5,639 |
| Property Tax | −$970 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,021 |
| Vacancy (5%) | −$173 |
| Cash Flow | -$4,578/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$41,400 |
| Vacancy (5%) | −$2,070 |
| Property Tax | −$11,638 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$12,250 |
| Annual NOI | $12,742 |
| Cap Rate | 1.04% |
Cash Required to Close
| Down Payment (20%) | $245,000 |
| Ontario Land Transfer Tax | $20,975 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $268,975 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.