8 Oconnor Crescent, Brampton
Brampton
$1,139,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REAL ESTATE CENTRE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
34
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,450/mo
Estimated from market price-to-rent ratios
Remarks
Welcome To 8 O'connor Cres, Very Well Maintained 2337 Sq Ft Above Grade With Spacious Layout With Plenty Of And Quality Finishes Throughout. 4 Bedroom Plus 3 Full Bathrooms Upstairs Detached In Popular & Prestigious Area Of Mount Pleasant Go Station!! Double Door Entry Leads To Large Foyer, Spacious & Open Concept Living Area, Large Family Room W/ Fireplace, 9 Ft Ceiling On Main & In Master Bedroom!! Chef's Gourmet Kitchen W/ Quartz Countertops & Brand New Quartz Backsplash!! Lots of Upgrades Include Pot Lights, Freshly Painted, Upgraded Berber Carpet In Rooms, Upgraded Appliances, No Neighbours At The Back, & Much More!!
MississaugaInvestor.ca
8 Oconnor Crescent
Detached · 4bd/4ba · ~2,250 sqft
$1,139,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.09%
Monthly Cash Flow
-$4,213/mo
Estimated Rent
$3,450/mo
Cash-on-Cash
-20.22%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,450 |
| Mortgage | −$5,243 |
| Property Tax | −$1,073 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$949 |
| Vacancy (5%) | −$173 |
| Cash Flow | -$4,213/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$41,400 |
| Vacancy (5%) | −$2,070 |
| Property Tax | −$12,871 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,390 |
| Annual NOI | $12,369 |
| Cap Rate | 1.09% |
Cash Required to Close
| Down Payment (20%) | $227,800 |
| Ontario Land Transfer Tax | $19,255 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $250,055 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.