1- 15 Fieldridge Crescent, Brampton
Brampton
$579,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SERVICES INC.
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
2
Days on Market
38
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,350/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this beautiful stacked townhome in a growing and family-friendly Brampton neighbourhood. Offering 3 bedrooms and 1.5 bathrooms, this one year new home is perfect for first-time buyers, young families, or investors looking for a move-in-ready property. The main floor features a bright and open layout with large windows that bring in plenty of natural light. The modern kitchen is designed with sleek cabinetry, upgraded with pot lights and ample storage space, flowing seamlessly into the living and dining areas-ideal for everyday living and entertaining. You'll find three comfortable bedrooms and a well-appointed bathroom. Conveniently located close to schools, parks, shopping, public transit, and other everyday amenities, this home offers the perfect balance of comfort, style, and convenience. A great opportunity to own a modern home in one of Brampton's sought-after communities.
MississaugaInvestor.ca
1- 15 Fieldridge Crescent
Condo Townhouse · 3bd/2ba · ~1,300 sqft
$579,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.03%
Monthly Cash Flow
-$1,685/mo
Estimated Rent
$2,350/mo
Cash-on-Cash
-15.94%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,350 |
| Mortgage | −$2,665 |
| Property Tax | −$545 |
| Insurance | −$225 |
| Condo Fee | −$482 |
| Vacancy (5%) | −$118 |
| Cash Flow | -$1,685/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$28,200 |
| Vacancy (5%) | −$1,410 |
| Property Tax | −$6,543 |
| Insurance | −$2,700 |
| Condo Fee | −$5,784 |
| Annual NOI | $11,763 |
| Cap Rate | 2.03% |
Cash Required to Close
| Down Payment (20%) | $115,800 |
| Ontario Land Transfer Tax | $8,055 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $126,855 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.