299 Quebec Avenue, Toronto W02
Toronto W02
$1,798,800
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX PREMIER THE OP TEAM
Investment Analysis
Key Facts
Type
Triplex
Bedrooms
8
Bathrooms
3
Days on Market
38
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
Estimated per-unit rents for triplex based on GTA rental market data
Remarks
Investor's Dream! Rare Opportunity To Own A Legal Triplex In The Heart Of The Junction. This Semi-Detached Income Property Offers Approx. 2,744 Sq.Ft. above grade, Creating Exceptional Cash Flow And House-Hacking Potential. Live In One Unit While The Other Suites Help Pay Your Mortgage, Or Maximize Income By Renting All 3 Levels. The 2nd Floor Unit Is Currently Tenanted, Providing Immediate Rental Revenue. Two Of The Three Units Have Been Recently Renovated, Including The Addition Of New A/C Units On Each Floor For Enhanced Comfort And Efficiency. Rare 2-Car Garage Plus Ample Street Parking. Unbeatable Location Directly Across From Humberside Collegiate Institute, One Of Toronto's Top-Ranked High Schools. Steps To High Park, High Park Subway Station, Bloor West Village, The Junction, Trendy Restaurants, Cafes, Shops, Grocery Stores, And All Major Amenities. Quick Access To Downtown Toronto. A Turnkey, Income-Generating Property In One Of Toronto's Most Desirable And High-Demand Rental Neighborhoods
MississaugaInvestor.ca
299 Quebec Avenue
Triplex · 8bd/3ba · ~2,750 sqft
$1,798,800
Cash-Flow Report · July 31, 2026
Cap Rate
2.4%
Monthly Cash Flow
-$4,683/mo
Estimated Rent
$7,100/mo
Cash-on-Cash
-14.22%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$7,100 |
| Mortgage | −$8,280 |
| Property Tax | −$1,424 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,499 |
| Vacancy (5%) | −$355 |
| Cash Flow | -$4,683/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$85,200 |
| Vacancy (5%) | −$4,260 |
| Property Tax | −$17,089 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$17,988 |
| Annual NOI | $43,163 |
| Cap Rate | 2.4% |
Cash Required to Close
| Down Payment (20%) | $359,760 |
| Ontario Land Transfer Tax | $32,451 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $395,211 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.