59 Seed house Lane, Halton Hills
Halton Hills
$899,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by REAL BROKER ONTARIO LTD.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
41
Price Drop
3%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,850/mo
Estimated from market price-to-rent ratios
Remarks
Executive End-Unit Townhouse With Rare Double Car Garage In Prime Georgetown Location! Walking Distance To Schools, Shopping, Parks & GO Train-Ideal For Commuters And Families. Bright Open-Concept Main Floor Featuring Granite Kitchen With Stainless Steel Appliances, Glass Mosaic Backsplash, Custom Pantry/Wall Unit & Space For Large Dining Table. Tastefully Finished In Neutral Tones. Large Living Room With Gas Fireplace.Upper Level Offers Spacious Primary Bedroom With Walk-In Closet & 3-Piece Ensuite, Plus Two Additional Generous Bedrooms. New Carpet on Stairs and 2nd floor hallway.Convenient Second-Floor Laundry. Updated 4-Piece Bathroom With Granite Counters.Walk-Out Lower Level With Recreation Room-Perfect For Entertaining, Home Office Or Additional Living Space.Excellent Location, Functional Layout & Move-In Ready, A Must See! Low month maintenance fee of $123.69 per month for snow removal and Garage
MississaugaInvestor.ca
59 Seed house Lane
Att/Row/Townhouse · 3bd/3ba · ~1,300 sqft
$899,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.46%
Monthly Cash Flow
-$3,042/mo
Estimated Rent
$2,850/mo
Cash-on-Cash
-18.51%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,850 |
| Mortgage | −$4,138 |
| Property Tax | −$637 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$749 |
| Vacancy (5%) | −$143 |
| Cash Flow | -$3,042/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$34,200 |
| Vacancy (5%) | −$1,710 |
| Property Tax | −$7,642 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,990 |
| Annual NOI | $13,158 |
| Cap Rate | 1.46% |
Cash Required to Close
| Down Payment (20%) | $179,800 |
| Ontario Land Transfer Tax | $14,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.