
416 Delrex Boulevard, Halton Hills
Halton Hills
$949,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SPARK REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
2
Days on Market
43
Price Drop
5%
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,400/mo
Estimated from market price-to-rent ratios
Remarks
Offered by the original owner since 1968, this flawless 3+1 bedroom, 2 bathroom bungalow is the absolute definition of true pride of ownership. Meticulously maintained and kept in absolutely impeccable condition from top to bottom, this home offers total peace of mind for first-time buyers, savvy investors, or retirees. Nestled on a premium 0.22-acre lot, it pairs an unblemished structure with income potential and breathtaking outdoor spaces. The massive yard is an absolute showstopper, featuring beautiful gardens and majestic mature trees that provide unmatched privacy and cooling shade. The heart of the home features a functional eat-in kitchen complete with a timeless ceramic backsplash and appliances, making it entirely move-in ready. The remarkably bright living room features a large window looking out onto beautiful greenery, accented by classic crown moulding and stunning hardwood floors. The second bedroom features a rare walkout directly to a spacious rear deck, offering peaceful views overlooking your own private, park-like sanctuary with beautiful gardens. A dedicated side entry provides direct, private access to the lower level without disturbing the main floor. The massive, fully finished basement boasts an expansive recreation room-perfect for family movie nights or converting into a secondary suite. A rare, massive 22 ft x 24 ft detached garage and workshop offers incredible space for vehicles, heavy equipment, or a hobby shop. An extra-long driveway provides comfortable parking for up to 5 additional cars. Brand-new roof installed in April 2025 and a brand-new, high-efficiency furnace replaced in December 2024. Located in a quiet, high-demand, established neighbourhood close to top-rated schools, parks, shopping, arena, restaurants, and seniors centre. Hurry, don't delay! Schedule your private tour today!
MississaugaInvestor.ca
416 Delrex Boulevard
Detached · 4bd/2ba · ~900 sqft
$949,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.95%
Monthly Cash Flow
-$2,826/mo
Estimated Rent
$3,400/mo
Cash-on-Cash
-16.28%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,400 |
| Mortgage | −$4,368 |
| Property Tax | −$672 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$791 |
| Vacancy (5%) | −$170 |
| Cash Flow | -$2,826/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$40,800 |
| Vacancy (5%) | −$2,040 |
| Property Tax | −$8,067 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,490 |
| Annual NOI | $18,503 |
| Cap Rate | 1.95% |
Cash Required to Close
| Down Payment (20%) | $189,800 |
| Ontario Land Transfer Tax | $15,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $208,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.