
156 The Westway N/A, Toronto W09
Toronto W09
$1,159,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by Century 21 B.J. Roth Realty Ltd.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
3
Days on Market
44
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,750/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to a home where comfort, opportunity, and lasting memories come together in the heart of Etobicoke's family-friendly communities. Beautifully renovated and filled with warmth, this charming bungalow offers 3+3 bedrooms, 3 bathrooms, and a fully finished basement, creating the perfect setting for growing families, multi-generational living, or savvy investors seeking flexibility and future potential. Set on a generous 45 x 122 ft lot, the property's true gem is its private, sun-drenched backyard oasis. Surrounded by mature greenery and filled with natural light, it's a peaceful retreat where summer barbecues, family gatherings, and quiet morning coffees become cherished daily moments. With ample space for a future garden suite, the backyard also presents blend style and comfort. Engineered hardwood floors, pot lights, an upgraded bathroom, and a welcoming kitchen create an inviting atmosphere, while the elegant oak staircase adds timeless character.The bright breakfast area opens directly to the backyard, offering effortless indoor-outdoor living.Downstairs, the finished basement extends the home's versatility with a cozy recreation room centered around an electric fireplace-perfect for movie nights, entertaining guests. Heated bathroom floors add a touch of luxury, while large windows fill the space with natural light. An additional room and private 3-piece bathroom provide endless possibilities, whether as a guest suite, home office, gym, or personal retreat.Beyond the home, you'll discover a vibrant neighborhood where families thrive. Walk to excellent schools, beautiful parks, tennis courts, skating rinks, Humber River trails, and Richview Park's extensive sports facilities. Everyday conveniences, including Costco, Metro, Starbucks, restaurants, and shopping, are all just minutes away.For commuters, convenience is unmatched with quick access to Highways 401 and 427, Toronto Pearson International Airport, and the upcoming Eglinton Crosstown West Extension.
MississaugaInvestor.ca
156 The Westway N/A
Detached · 6bd/3ba · ~1,300 sqft
$1,159,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.51%
Monthly Cash Flow
-$3,882/mo
Estimated Rent
$3,750/mo
Cash-on-Cash
-18.31%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,750 |
| Mortgage | −$5,335 |
| Property Tax | −$918 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$966 |
| Vacancy (5%) | −$188 |
| Cash Flow | -$3,882/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$45,000 |
| Vacancy (5%) | −$2,250 |
| Property Tax | −$11,011 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,590 |
| Annual NOI | $17,449 |
| Cap Rate | 1.51% |
Cash Required to Close
| Down Payment (20%) | $231,800 |
| Ontario Land Transfer Tax | $19,655 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $254,455 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.