
129 Bonnieglen Farm Boulevard, Caledon
Caledon
$1,269,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX GOLD REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
5
Days on Market
47
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$1,700/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
Wow This Stunning 4+2 Bedroom Home On A Premium Is A Must-See And Priced To Sell! Offering Approx. 3,600 Sqft of Living Space With Legal Basement Apartment, This Home Blends Space, Style, And Functionality! The Main Floor Boasts Soaring 9' Smooth Ceilings, A Separate Living Room And A Warm, Inviting Family Room Perfect For Entertaining With Cozy Fireplace Or Everyday Relaxation! Gleaming Hardwood Floors Flow Throughout, Accented By Elegant Trim And Pot Lights That Elevate The Ambiance! The Designer Kitchen Is A Showpiece, Featuring Quartz Countertop, Extended Cabinetry, Central Island, Stainless Steel Appliances ((( Jen Air Appliances - Gas Range, B/I Appliances ))), And A Sunlit Breakfast Area An Ideal Setting For Morning Coffee Or Weekend Brunch! Upstairs Showcases Four(4) Generous Bedrooms And Three Full Washrooms, Providing Every Family Member Their Own Sanctuary! The Primary Retreat Impresses With A Spa-Like 6-Piece Ensuite And A Walk-In Closet, While The Additional Bedrooms Offer Great Proportions And Smart Bath Access, Including Jack-And-Jill Convenience! 3 Bedrooms With Walk-In Closets! A Highly Practical Main Floor Laundry Adds Everyday Ease! The Legal 2-Bedrooms Basement Apartment With Good Storage Is A Standout, Featuring A Separate Side Entrance, Bright Above-Grade Windows, And A Private Basement Apartment Setup Perfect For Extended Family Or Rental Potential, Guests, Or A Home Workspace! Step Outside To A Fully Fenced Yard Backing, And A Wonderful Setting For Outdoor Dining Or Play! Convenient Main-Floor Laundry For Everyday Ease! With Premium Finishes, A Strategic Location In A Desirable Neighborhood Close To Schools, Parks, Trails, Transit, Shopping, And Major Highways, Multigenerational Potential, This Is A Rare Find! Meticulously Maintained And Move-In Ready A True Show Stopper For Growing Families Or Savvy Investors Alike! Schedule Your Private Viewing Today And Make This Ravine-Side Beauty Yours!
MississaugaInvestor.ca
129 Bonnieglen Farm Boulevard
Detached · 6bd/5ba · ~2,750 sqft
$1,269,999
Cash-Flow Report · August 2, 2026
Cap Rate
2.85%
Monthly Cash Flow
-$2,831/mo
Estimated Rent
$5,550/mo
Cash-on-Cash
-12.18%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,550 |
| Mortgage | −$5,846 |
| Property Tax | −$974 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,058 |
| Vacancy (5%) | −$278 |
| Cash Flow | -$2,831/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$66,600 |
| Vacancy (5%) | −$3,330 |
| Property Tax | −$11,684 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$12,700 |
| Annual NOI | $36,186 |
| Cap Rate | 2.85% |
Cash Required to Close
| Down Payment (20%) | $253,999.8 |
| Ontario Land Transfer Tax | $21,875 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $278,874.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.