
29 Blaketon Court, Brampton
Brampton
$1,799,786
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by UPSTATE REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
7
Bathrooms
7
Days on Market
46
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,400/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this exceptional residence in the prestigious Vales of Castlemore community, one of Brampton's most sought-after neighbourhoods. Situated on a premium 60' lot, this meticulously maintained home showcases true pride of ownership and offers approximately 5,000 sq. ft. of elegant finished living space designed for modern family living. Featuring 5 spacious bedrooms and 5 bathrooms, plus 2 additional bedrooms & 2 bathrooms and additional washer and dryer connection in the finished lower level this home provides outstanding space and versatility for large families, multi-generational living, or guests. Step inside to discover a thoughtfully designed layout with generously sized principal rooms & abundant natural light. The spacious kitchen serves as the heart of the home, seamlessly connecting to inviting living and dining areas ideal for both everyday living and entertaining. The upper level offers generously proportioned bedrooms, including a luxurious primary retreat with a spa-inspired ensuite and ample closet space. The finished lower level expands the living space with additional bedrooms, bathrooms, and flexible recreation areas perfect for extended family, a home office, gym, or entertainment space. Located in a highly desirable, family-friendly neighbourhood known for its executive homes, this property is surrounded by some of Brampton's top-rated schools, beautiful parks, walking trails, and recreational amenities. Commuters will appreciate the convenient access to major highways including Hwy 410, 407, and 427, making travel throughout the GTA effortless. This is a rare opportunity to own a beautifully cared-for home on a premium lot in one of Brampton's most prestigious communities.
MississaugaInvestor.ca
29 Blaketon Court
Detached · 7bd/7ba · ~4,250 sqft
$1,799,786
Cash-Flow Report · July 31, 2026
Cap Rate
0.51%
Monthly Cash Flow
-$7,524/mo
Estimated Rent
$4,400/mo
Cash-on-Cash
-22.83%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,400 |
| Mortgage | −$8,284 |
| Property Tax | −$1,695 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,500 |
| Vacancy (5%) | −$220 |
| Cash Flow | -$7,524/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$52,800 |
| Vacancy (5%) | −$2,640 |
| Property Tax | −$20,338 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$17,998 |
| Annual NOI | $9,124 |
| Cap Rate | 0.51% |
Cash Required to Close
| Down Payment (20%) | $359,957.2 |
| Ontario Land Transfer Tax | $32,471 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $395,428.2 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.