
26 Roadmaster Lane, Brampton
Brampton
$799,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE/MIRACLE REALTY LTD
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
3
Bathrooms
4
Days on Market
55
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$2,650/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this beautifully updated 3-bedroom semi-detached home nestled in the highly desirable Fletcher's Meadow community. Offering a bright, functional layout, this move-in-ready home is filled with natural light and thoughtfully designed for modern family living. The main floor features spacious principal rooms, ideal for both everyday living and entertaining, while the three generously sized bedrooms provide ample space for growing families, first-time homebuyers, or savvy investors. Recent upgrades enhance both style and comfort, including brand-new flooring throughout, new stainless steel kitchen appliances, fresh professional paint in contemporary tones, and a beautifully renovated staircase that adds elegance and character to the home. The finished basement offers additional living space, complete with a large recreation room and a 3-piece bathroom-perfect for family gatherings, a home office, gym, media room, or potential in-law accommodations. Conveniently located close to top-rated schools, parks, shopping, public transit, community amenities, and major commuter routes, this property offers the perfect blend of comfort, convenience, and value. A fantastic opportunity to own a turnkey home in one of Brampton's most sought-after neighbourhoods.
MississaugaInvestor.ca
26 Roadmaster Lane
Semi-Detached · 3bd/4ba · ~1,750 sqft
$799,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.31%
Monthly Cash Flow
-$2,810/mo
Estimated Rent
$2,650/mo
Cash-on-Cash
-19.22%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,650 |
| Mortgage | −$3,682 |
| Property Tax | −$753 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$667 |
| Vacancy (5%) | −$133 |
| Cash Flow | -$2,810/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$31,800 |
| Vacancy (5%) | −$1,590 |
| Property Tax | −$9,039 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,999 |
| Annual NOI | $10,472 |
| Cap Rate | 1.31% |
Cash Required to Close
| Down Payment (20%) | $159,980 |
| Ontario Land Transfer Tax | $12,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $175,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.