3 Aron Drive, Brampton
Brampton
$899,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ULTIMATE REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
4
Days on Market
62
Price Drop
6%
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Nestled on a quiet cul-de-sac street, this well-maintained 4+2 bedroom home offers over 3,600 sq. ft. of total living space, including the finished basement. Designed for comfortable family living, the spacious main floor features generous principal rooms and a walkout to the private backyard, perfect for entertaining and everyday enjoyment.The large eat-in kitchen provides ample space for family meals, while the convenient side entrance through the laundry room adds functionality. The expansive primary suite boasts two walk-in closets, a 4-piece ensuite bathroom, and a versatile sitting area currently used as a home office.The finished basement offers excellent additional living space, including a recreation room with a sink, two bedrooms with closets, and a workshop complete with its own sink-ideal for hobbies, projects, or extended family needs.Additional features include a roof replaced in 2019 and a rough-in for central vacuum.Ideally located close to shopping, restaurants, schools, parks, public transit, and a wide range of amenities, this exceptional home is perfect for growing or multi-generational families. Don't miss the opportunity to make it your next home.****OPEN HOUSE SUNDAY AUGUST 9th, 2 - 4pm****
MississaugaInvestor.ca
3 Aron Drive
Detached · 6bd/4ba · ~2,750 sqft
$899,000
Cash-Flow Report · August 4, 2026
Cap Rate
3.46%
Monthly Cash Flow
-$1,546/mo
Estimated Rent
$4,645/mo
Cash-on-Cash
-9.41%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,645 |
| Mortgage | −$4,138 |
| Property Tax | −$847 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$749 |
| Vacancy (5%) | −$232 |
| Cash Flow | -$1,546/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$55,740 |
| Vacancy (5%) | −$2,787 |
| Property Tax | −$10,159 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,990 |
| Annual NOI | $31,104 |
| Cap Rate | 3.46% |
Cash Required to Close
| Down Payment (20%) | $179,800 |
| Ontario Land Transfer Tax | $14,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.