
459- 2481 Taunton Road, Oakville
Oakville
$525,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
63
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,300/mo
Estimated from market price-to-rent ratios
Remarks
Only 3 years old, this one-bedroom + large den (size of a bedroom) condo suite with 2 FULL bathrooms is a true gem in Oakville's high demand Uptown Core by Dundas & Trafalgar. Boasting 11 feet ceilings, this unit provides a sense of openness and luxury that's truly unparalleled. The open-concept living space seamlessly integrates the kitchen, dining and living areas, creating an ideal environment for both relaxation and entertaining. The bedroom is an excellent size, offering a walk-in closet and beautiful ensuite bathroom. The large den adds versatility to the space, perfect for a home office, guest room, or additional living space to suit your needs. There is another full bathroom, which is a rare find! Bonus: large private storage room right next to the unit on the same floor. This condo is strategically located just steps away from the bustling plaza, making it easy to indulge in shopping, dining, and entertainment. With convenient access to transit, and minutes to the highway, commuting is a breeze from here. Included: 1 underground parking, and locker.
MississaugaInvestor.ca
459- 2481 Taunton Road
Condo Apartment · 2bd/2ba · ~750 sqft
$525,000
Cash-Flow Report · August 3, 2026
Cap Rate
2.22%
Monthly Cash Flow
-$1,445/mo
Estimated Rent
$2,300/mo
Cash-on-Cash
-15.08%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,300 |
| Mortgage | −$2,417 |
| Property Tax | −$363 |
| Insurance | −$225 |
| Condo Fee | −$625 |
| Vacancy (5%) | −$115 |
| Cash Flow | -$1,445/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$27,600 |
| Vacancy (5%) | −$1,380 |
| Property Tax | −$4,358 |
| Insurance | −$2,700 |
| Condo Fee | −$7,500 |
| Annual NOI | $11,662 |
| Cap Rate | 2.22% |
Cash Required to Close
| Down Payment (20%) | $105,000 |
| Ontario Land Transfer Tax | $6,975 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $114,975 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.