18 Peterson Court, Brampton
Brampton
$624,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX GOLD REALTY INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
2
Days on Market
63
Price Drop
7%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,500/mo
Estimated from market price-to-rent ratios
Remarks
TOTALLY FREEHOLD TOWNHOUSE ON A CHILD SAFE COURT LOCATION..THREE BEDROOMS WITH A LAMINATE FLOOR AND OPEN CONCEPT LIVING AND DINNING AREA..FRESHLY PAINTED..EXTRA CLEAN PROPERTY..POT LIGHTS ON MAIN FLOOR..WALKOUT BASEMENT TO BACKYARD..HUGE BACKYARD FOR YOUR SUMMER ACTIVITIES..BUILT IN CAR GARAGE..ENTRY FROM GARAGE TO HOME..EXTRA DEEP BACKYARD FOR SUMMER PARTIES...HUGE PARKING AREA FOR 3 - 4 CARS..RARE FIND EXTRA DEEP LOT ..PERFECT STARTER HOME ....MOTIVATED SELLER...
MississaugaInvestor.ca
18 Peterson Court
Att/Row/Townhouse · 3bd/2ba · ~1,300 sqft
$624,900
Cash-Flow Report · July 31, 2026
Cap Rate
2%
Monthly Cash Flow
-$1,835/mo
Estimated Rent
$2,500/mo
Cash-on-Cash
-16.08%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,500 |
| Mortgage | −$2,876 |
| Property Tax | −$588 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$521 |
| Vacancy (5%) | −$125 |
| Cash Flow | -$1,835/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$30,000 |
| Vacancy (5%) | −$1,500 |
| Property Tax | −$7,061 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$6,249 |
| Annual NOI | $12,490 |
| Cap Rate | 2% |
Cash Required to Close
| Down Payment (20%) | $124,980 |
| Ontario Land Transfer Tax | $8,973 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $136,953 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.