101- 700 Dynes Road, Burlington
Burlington
$529,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ESCARPMENT REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
2
Days on Market
65
Price Drop
3%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,600/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to fabulous well-maintained building within walking distance to shopping, schools, parks, buses, easy highway access for commuters and so much more. Spacious, rare find, 3 bedroom. Bonus - 2 owned underground parking spots. Huge, recently carpeted living room with oversize window and garden door walk out to balcony. Enjoy separate formal dining room with lovely hardwood floor with garden door walk out to balcony, functional kitchen with updated cabinets and lots of storage. Handy in-suite laundry for convenience and additional storage. Bright primary bedroom with modern 2-piece ensuite. Main bath has been updated and extra 2 bedrooms (den or office) provide ample space for family living, busy professionals or empty nesters. Secondary storage room in the unit suite as well. This one has it all. Concierge for piece of mind and added security. Just in time to enjoy the outdoor swimming pool and BBQ season. Additional amenities include gym, sauna, library, party room, hobby/workshop and lots of visitor parking. Located in one of Burlington's most convenient areas. Don't miss this one.
MississaugaInvestor.ca
101- 700 Dynes Road
Condo Apartment · 3bd/2ba · ~1,500 sqft
$529,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.94%
Monthly Cash Flow
-$1,142/mo
Estimated Rent
$2,600/mo
Cash-on-Cash
-11.81%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,600 |
| Mortgage | −$2,439 |
| Property Tax | −$411 |
| Insurance | −$225 |
| Condo Fee | −$537 |
| Vacancy (5%) | −$130 |
| Cash Flow | -$1,142/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$31,200 |
| Vacancy (5%) | −$1,560 |
| Property Tax | −$4,928 |
| Insurance | −$2,700 |
| Condo Fee | −$6,444 |
| Annual NOI | $15,568 |
| Cap Rate | 2.94% |
Cash Required to Close
| Down Payment (20%) | $105,980 |
| Ontario Land Transfer Tax | $7,073 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $116,053 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.