
89- 30 Fieldway Road, Toronto W08
Toronto W08
$688,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by EXP REALTY
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
2
Bathrooms
2
Days on Market
66
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,150/mo
Estimated from market price-to-rent ratios
Remarks
Welcome To #89-30 Fieldway Rd - The Perfect Home Alternative In The Heart Of Islington Village! This Beautifully Upgraded 3-Storey Townhome Offers 2 Bedrooms, 2 Bathrooms, 2 Outdoor Spaces, And Over 900 Sq Ft Of Functional Living Space Designed For Both Relaxing And Entertaining. Step Inside To A Bright Open-Concept Main Floor Featuring A Modern White Kitchen With Stainless Steel Appliances, Calacatta Quartz Countertops, Upgraded Matte Black Faucet, Subway Tile Backsplash, Breakfast Bar/Island With Ample Seating And Modern Lighting Throughout. The Spacious Living Area Is Filled With Natural Light From The Large Windows And Creates The Perfect Space To Relax, Watch TV, Or Host Friends And Family.Upstairs, The Primary Bedroom Features A Walk-Out To A Private Balcony, Large Mirrored Sliding Door Closet And Beautiful Natural Light. The Second Bedroom Offers Incredible Flexibility And Can Function As A Nursery, Home Office, Guest Room Or Additional Bedroom Space. Additional Upgrades Include Laminate Flooring Throughout, Smooth Ceilings, Professionally Stained Oak Staircases With Iron Pickets And Designer Looking Bathrooms Featuring An Upgraded Rain Shower Head. The True Showstopper Is The Private Rooftop Terrace! Enjoy Over 180 Sq Ft Of Outdoor Living Space Complete With A Gas BBQ Hook-Up, Plenty Of Room For Outdoor Dining & Lounging And The Perfect Setting To Entertain, Sunbathe Or Relax All Summer Long.Located Just Steps To Kipling/Islington Subway & GO Stations With Easy Access To Major Highways, Downtown Toronto, The Airport, Restaurants, Grocery Stores, Gyms, Parks, Trails And Everyday Essentials. RARE Extras Include Underground Side-By-Side Parking With Dedicated Motorcycle Space, EV Charging In Underground Visitor Parking And Free Fob-Access Bike Storage.Stylish, Functional, And Move-In Ready - This Islington Village Gem Truly Must Be Seen In Person!
MississaugaInvestor.ca
89- 30 Fieldway Road
Condo Townhouse · 2bd/2ba · ~950 sqft
$688,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.51%
Monthly Cash Flow
-$2,303/mo
Estimated Rent
$2,150/mo
Cash-on-Cash
-18.32%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,150 |
| Mortgage | −$3,167 |
| Property Tax | −$545 |
| Insurance | −$225 |
| Condo Fee | −$408 |
| Vacancy (5%) | −$108 |
| Cash Flow | -$2,303/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$25,800 |
| Vacancy (5%) | −$1,290 |
| Property Tax | −$6,536 |
| Insurance | −$2,700 |
| Condo Fee | −$4,896 |
| Annual NOI | $10,378 |
| Cap Rate | 1.51% |
Cash Required to Close
| Down Payment (20%) | $137,600 |
| Ontario Land Transfer Tax | $10,235 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $150,835 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.