
504- 395 DUNDAS Street, Oakville
Churchill Meadows · Investor guide
$449,900
Estimated Value
$450,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SUTTON GROUP - SUMMIT REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
68
Price Drop
6%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,000/mo
Based on Churchill Meadows neighbourhood rental data for 1-bed Condo Apartment
Remarks
Experience contemporary Oakville condo living with panoramic sunset views and wide natural light-filled windows. Open-concept living and dining space with elevated finishes and seamless flow. Modern kitchen featuring European-inspired cabinetry with soft-close doors, quartz countertops, porcelain backsplash, stainless steel appliances including full-size fridge and stove, dishwasher, microwave, undermount sink, and integrated under-cabinet lighting. Full-width private terrace extends the living space and enhances natural light, offering approximately 105 sq. ft. of outdoor space to enjoy morning coffee and relaxed summer evenings. Primary suite with spacious layout, ample natural light, and a walk-in closet. In-suite laundry featuring a full-size stacked washer and dryer. Bathroom featuring European-inspired cabinetry, quartz counters, and porcelain tile. Smart building access system with keyless entry, in-suite keypad, integrated climate control, resident notifications, and mobile app functionality. One parking space, one locker and high-speed internet included. Building amenities include 24-hour concierge, fitness centre with double-height ceilings and natural light, yoga studio, lounge and games room, multipurpose rooms with kitchen facilities, rooftop terrace with BBQ areas, pet wash station, bicycle storage, and visitor parking. Ideally located in a sought-after Oakville community with access to shopping, trails, parks and walkways, schools, Sixteen Mile Sports Complex, library, golf courses, transit, major highways, Downtown Oakville shops and restaurants, and waterfront.
MississaugaInvestor.ca
504- 395 DUNDAS Street
Condo Apartment · 1bd/1ba · ~550 sqft
$449,900
Cash-Flow Report · August 1, 2026
Cap Rate
2.21%
Monthly Cash Flow
-$1,241/mo
Estimated Rent
$2,000/mo
Cash-on-Cash
-15.13%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,000 |
| Mortgage | −$2,071 |
| Property Tax | −$315 |
| Insurance | −$225 |
| Condo Fee | −$530 |
| Vacancy (5%) | −$100 |
| Cash Flow | -$1,241/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$24,000 |
| Vacancy (5%) | −$1,200 |
| Property Tax | −$3,779 |
| Insurance | −$2,700 |
| Condo Fee | −$6,360 |
| Annual NOI | $9,961 |
| Cap Rate | 2.21% |
Cash Required to Close
| Down Payment (20%) | $89,980 |
| Ontario Land Transfer Tax | $5,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $98,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.