2025 Parklane Crescent, Burlington
Burlington
$1,999,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE TERREQUITY SW REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
73
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$5,050/mo
Estimated from market price-to-rent ratios
Remarks
This immaculate four-bedroom residence in the prestigious Millcroft community, where timeless elegance meets everyday comfort. Thoughtfully designed for modern family living, this exceptional home offers spacious principal rooms, an eat in kitchen, functional floor plan, spa like bathrooms and a beautifully finished basement perfect for entertaining, relaxing, or creating the ultimate recreation space. Step outside to your own private backyard retreat featuring a spa-like pool oasis surrounded by lush landscaping - an ideal setting for summer gatherings or peaceful evenings at home. Located in one of Burlington's most sought-after neighbourhoods, Millcroft is known for its excellent schools, beautiful parks, golf, and convenient access to major highways, transit, shopping, and amenities. A rare opportunity to enjoy luxury living in an unbeatable family-friendly community.
MississaugaInvestor.ca
2025 Parklane Crescent
Detached · 5bd/4ba · ~2,750 sqft
$1,999,999
Cash-Flow Report · August 3, 2026
Cap Rate
0.81%
Monthly Cash Flow
-$7,851/mo
Estimated Rent
$5,050/mo
Cash-on-Cash
-21.44%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,050 |
| Mortgage | −$9,206 |
| Property Tax | −$1,550 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,667 |
| Vacancy (5%) | −$253 |
| Cash Flow | -$7,851/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$60,600 |
| Vacancy (5%) | −$3,030 |
| Property Tax | −$18,600 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$20,000 |
| Annual NOI | $16,270 |
| Cap Rate | 0.81% |
Cash Required to Close
| Down Payment (20%) | $399,999.8 |
| Ontario Land Transfer Tax | $36,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $439,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.