39- 1000 Asleton Boulevard, Milton
Milton
$888,888
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by DANMAR EMPIRE REAL ESTATE CORP.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
73
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,850/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this stunning 3-bedroom, 2-storey freehold townhouse by Mattamy, offering under 2000 sq ft of modern living space. This freshly painted, well-maintained home is nestled in a prime Milton location. The bright, open-concept main floor is perfect for entertaining, featuring a stylish kitchen, a spacious powder room and an office/den on the main floor with a large window. Backyard backing onto the green field, ideal for outdoor gatherings. The open-concept basement provides endless possibilities. Conveniently located near Hwy 401, Oakville, top-rated schools, parks, shopping centres, Milton Hospital, and the Sports Centre. Everything you need is right at your doorstep! *EXTRAS* All Existing Window Coverings
MississaugaInvestor.ca
39- 1000 Asleton Boulevard
Att/Row/Townhouse · 3bd/3ba · ~1,750 sqft
$888,888
Cash-Flow Report · August 1, 2026
Cap Rate
1.57%
Monthly Cash Flow
-$2,928/mo
Estimated Rent
$2,850/mo
Cash-on-Cash
-18.02%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,850 |
| Mortgage | −$4,091 |
| Property Tax | −$578 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$741 |
| Vacancy (5%) | −$143 |
| Cash Flow | -$2,928/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$34,200 |
| Vacancy (5%) | −$1,710 |
| Property Tax | −$6,933 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,889 |
| Annual NOI | $13,968 |
| Cap Rate | 1.57% |
Cash Required to Close
| Down Payment (20%) | $177,777.6 |
| Ontario Land Transfer Tax | $14,253 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $195,030.6 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.