
5 Glenbrook Boulevard, Brampton
Brampton
$2,849,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by EXIT REALTY HARE (PEEL)
Investment Analysis
Key Facts
Type
Detached
Bedrooms
11
Bathrooms
6
Days on Market
74
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to the prestigious Castlemore Estates, another world in the heart of The City. This rarely offered raised bungalow was custom built in 1996 by the current original owner & features approx. 4500 above grade sqft & an additional huge fully finished legal accessory unit in the bsmt. A perfect multi-generational home. At the hearty of the home is a breathtaking sun-filled main entrance foyer with elegant skylights, chandelier, dual closets, & a circular oak staircase that leads to the basement. The foyer bridges the home's ground level into East & West wings. On the ground floor, you'll find 6 bdrms (2 primary bdrms), 4 washrooms (2 ensuites), & 2 kitchens. 9-foot ceilings, upgraded windows, pot lights & skylights throughout. This massive home is powered by 2 furnaces, 2 A/Cs & 2 electrical panels. The fully finished bsmt adds incredible versatility & is ideal for extended family or potential rental income. It boasts high ceiling & large above grade windows, a spacious eat-in kitchen, an additional prep kitchen (stove, fridge & counter space), 5 bdrms, two 3-pc baths, w/ dual access to both garages. At the heart of the bsmt, you'll find a stylish wet bar featuring a wraparound counter top w/ seating, complimented by mirrors & accent lighting. Paired w/ a pool table, this space creates the ultimate entertainment room. The front of the room offers both privacy & security. The huge driveway spans the width of the property easily accommodates over 20 cars & is guarded by two powered wrought iron gates. As you drive up to the front door you'll be covered by the porte cochere to protect you from the elements. The 4 car garages (2 each wing) have soaring ceilings, oversized 8' tall garage doors, large windows & garage door openers/entry keypads. Garages have additional small entry doors & offers access to both the main level & basement. A rare opportunity to own prestige, space, & endless potential all in one. Move into one of the most exclusive estates in the region.
MississaugaInvestor.ca
5 Glenbrook Boulevard
Detached · 11bd/6ba · ~4,250 sqft
$2,849,000
Cash-Flow Report · August 1, 2026
Cap Rate
0.81%
Monthly Cash Flow
-$11,181/mo
Estimated Rent
$7,595/mo
Cash-on-Cash
-21.28%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$7,595 |
| Mortgage | −$13,114 |
| Property Tax | −$2,683 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$2,374 |
| Vacancy (5%) | −$380 |
| Cash Flow | -$11,181/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$91,140 |
| Vacancy (5%) | −$4,557 |
| Property Tax | −$32,194 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$28,490 |
| Annual NOI | $23,199 |
| Cap Rate | 0.81% |
Cash Required to Close
| Down Payment (20%) | $569,800 |
| Ontario Land Transfer Tax | $57,700 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $630,500 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.