40 Donomore Drive, Brampton
Brampton
$749,813
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 LEGACY LTD.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
5
Days on Market
76
Price Drop
3%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,950/mo
Estimated from market price-to-rent ratios
Remarks
1496 Sq Ft, Absolutely Stunning, Immaculate 3 bedroom Freehold Townhouse diagonally across Park. Very close to Mt Pleasant GO Station, School, Park, Recreation Centre, Shopping etc. Ground Floor Rec Room could be used as Den or a room as it has 2 pc ensuite and ground floor also has a standing shower in laundry room area. This home has been kept like a charm and offers an amazing option to First time home buyers looking a place close to public transit. Carpet free home that is ready to move in!
MississaugaInvestor.ca
40 Donomore Drive
Att/Row/Townhouse · 4bd/5ba · ~1,300 sqft
$749,813
Cash-Flow Report · August 3, 2026
Cap Rate
2%
Monthly Cash Flow
-$2,205/mo
Estimated Rent
$2,950/mo
Cash-on-Cash
-16.09%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,950 |
| Mortgage | −$3,451 |
| Property Tax | −$706 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$625 |
| Vacancy (5%) | −$148 |
| Cash Flow | -$2,205/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$35,400 |
| Vacancy (5%) | −$1,770 |
| Property Tax | −$8,473 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,498 |
| Annual NOI | $14,959 |
| Cap Rate | 2% |
Cash Required to Close
| Down Payment (20%) | $149,962.6 |
| Ontario Land Transfer Tax | $11,471 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $164,433.6 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.