
163 Birchlawn Road, Caledon
Caledon
$1,044,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by FOREST HILL REAL ESTATE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
3
Bathrooms
3
Days on Market
93
Price Drop
5%
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Massive flex space over 2600 sq ft total with approx 2100 sq feet upper. Much larger than it looks from the quiet cul de sac rd in front with no homes across the street and no homes behind. This Bolton north 4 level back-split offers a rare layout perfect for a quiet home office or in-law potential featuring three bedrooms with ease to put a fourth off the family room, plus 3 baths . It's all set on a stunning tree lined lot with no rear neighbours. The bonus is the addition behind the garage & beside the main floor family room area, with a separate entrance and added floor to ceiling, mirror storage closet and sky-lights, adding additional space to provide options for a possible main floor apartment, a home office for working from home, a gym, a hobby room, or an extended family space. Set on a premium 50 x 140+ ft lot, excellent outdoor space, fenced yard, walk-out deck, and room for future improvements or expansion. The large private driveway and attached garage accommodate multiple vehicles, and the home's layout supports both growing families and those seeking multi-purpose living. Location provides easy walking distance to schools, several parks, and nearby community amenities. Families & Commuters will appreciate the easy daily routines, while ' Investors ' will note the stable neighbourhood, large lot size, and long-term upside potential. A warm large , welcoming home with flexibility, convenience, and practical value in a family-focused setting. Many updates in the last two years. This may be the one you were looking for. Immaculately and spotlessly maintained. Very quiet neighbourhood.
MississaugaInvestor.ca
163 Birchlawn Road
Detached · 3bd/3ba · ~2,250 sqft
$1,044,900
Cash-Flow Report · August 4, 2026
Cap Rate
2.34%
Monthly Cash Flow
-$2,774/mo
Estimated Rent
$4,140/mo
Cash-on-Cash
-14.51%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,140 |
| Mortgage | −$4,810 |
| Property Tax | −$801 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$871 |
| Vacancy (5%) | −$207 |
| Cash Flow | -$2,774/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$49,680 |
| Vacancy (5%) | −$2,484 |
| Property Tax | −$9,613 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,449 |
| Annual NOI | $24,434 |
| Cap Rate | 2.34% |
Cash Required to Close
| Down Payment (20%) | $208,980 |
| Ontario Land Transfer Tax | $17,373 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $229,353 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.