43- 318 Laurier Avenue, Milton
Milton
$600,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX WEST REALTY INC.
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
2
Days on Market
92
Price Drop
14%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,450/mo
Estimated from market price-to-rent ratios
Remarks
Enjoy this bright and spacious end-unit townhome, ideally situated in a central Milton location close to everyday conveniences. Just minutes from grocery stores, restaurants, public transit, parks, and recreation centres, this home offers both comfort and accessibility. Freshly painted throughout, this property presents a fantastic opportunity to customize and make it your own. Featuring three generously sized bedrooms, it's perfectly suited for growing families or first-time buyers. Additional highlights include a built-in garage for added convenience and a nicely enclosed backyard-ideal for relaxing, gardening, or entertaining. *Some photos are virtually staged.
MississaugaInvestor.ca
43- 318 Laurier Avenue
Condo Townhouse · 3bd/2ba · ~1,300 sqft
$600,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.44%
Monthly Cash Flow
-$1,540/mo
Estimated Rent
$2,450/mo
Cash-on-Cash
-14.06%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,450 |
| Mortgage | −$2,762 |
| Property Tax | −$390 |
| Insurance | −$225 |
| Condo Fee | −$490 |
| Vacancy (5%) | −$123 |
| Cash Flow | -$1,540/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$29,400 |
| Vacancy (5%) | −$1,470 |
| Property Tax | −$4,680 |
| Insurance | −$2,700 |
| Condo Fee | −$5,880 |
| Annual NOI | $14,670 |
| Cap Rate | 2.44% |
Cash Required to Close
| Down Payment (20%) | $120,000 |
| Ontario Land Transfer Tax | $8,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $131,475 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.