102- 2450 Old Bronte Road, Oakville
Oakville
$548,585
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SKYLINE MARKETING REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
1
Days on Market
94
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,300/mo
Estimated from market price-to-rent ratios
Remarks
Extremely rare condo loft in Oakville. 18 Feet floor to ceiling windows, built in appliances, private patio with gas and water bib. Brand new and move in ready. Only 5% deposit, Parking and Locker Included. Buy directly from builder, PDI and full warranty included. The Branch Condos is a Branch New condo development by Zancor Homes located at 2450 Old Bronte Rd., Oakville. Amenities include 24 hour concierge, indoor pool, indoor hot tub, steam room, rain room, party rooms, outdoor bbq, landscaped courtyard, pet station and many more. Its like living in a resort everyday. MUST SEE!! 2nd Parking Spot Available for sale for $35,000 from the builder if needed. Taxes not yet assessed. Sale Price subject to HST.
MississaugaInvestor.ca
102- 2450 Old Bronte Road
Condo Apartment · 2bd/1ba · ~750 sqft
$548,585
Cash-Flow Report · August 2, 2026
Cap Rate
2.26%
Monthly Cash Flow
-$1,493/mo
Estimated Rent
$2,300/mo
Cash-on-Cash
-14.91%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,300 |
| Mortgage | −$2,525 |
| Property Tax | −$379 |
| Insurance | −$225 |
| Condo Fee | −$549 |
| Vacancy (5%) | −$115 |
| Cash Flow | -$1,493/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$27,600 |
| Vacancy (5%) | −$1,380 |
| Property Tax | −$4,553 |
| Insurance | −$2,700 |
| Condo Fee | −$6,588 |
| Annual NOI | $12,379 |
| Cap Rate | 2.26% |
Cash Required to Close
| Down Payment (20%) | $109,717 |
| Ontario Land Transfer Tax | $7,447 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $120,164 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.