14 Tyler Place, Toronto W09
Toronto W09
$1,048,888
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SNOBAR REALTY GROUP INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
3
Bathrooms
2
Days on Market
100
Price Drop
9%
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Mrs. Clean lives here!! This house is in mint condition and one of the cleanest and well maintained homes I have ever sold in 20 years! Much loved home by same owner of 50 plus years in one of the best streets in Central Etobicoke. Bonus of in-law suite, car port/garage and an amazing lot with immense curb appeal. Show & Sell!!!
MississaugaInvestor.ca
14 Tyler Place
Detached · 3bd/2ba · ~1,300 sqft
$1,048,888
Cash-Flow Report · July 31, 2026
Cap Rate
2.18%
Monthly Cash Flow
-$2,919/mo
Estimated Rent
$4,040/mo
Cash-on-Cash
-15.21%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,040 |
| Mortgage | −$4,828 |
| Property Tax | −$830 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$874 |
| Vacancy (5%) | −$202 |
| Cash Flow | -$2,919/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$48,480 |
| Vacancy (5%) | −$2,424 |
| Property Tax | −$9,964 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,489 |
| Annual NOI | $22,903 |
| Cap Rate | 2.18% |
Cash Required to Close
| Down Payment (20%) | $209,777.6 |
| Ontario Land Transfer Tax | $17,453 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $230,230.6 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.