414 Tim Manley Avenue, Caledon
Caledon
$824,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by LIVIO REAL ESTATE
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
4
Days on Market
121
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$1,400/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
Welcome to an exceptional offering in one of Caledon's most sought-after communities. This nearly new, freehold 3-storey townhouse showcases approximately 1,700-2,000 sq. ft. of thoughtfully designed living space, blending modern elegance with everyday functionality. Bathed in natural light, the home features 3 generously sized bedrooms and 4 well-appointed bathrooms, complemented by an open-concept layout, expansive windows, and 9-foot ceilings throughout. The upgraded kitchen is a true focal point, complete with stainless steel appliances, quartz countertops, and a farmhouse sink-ideal for both daily living and entertaining. Hardwood flooring spans the main level and hallways, while all bathrooms are finished with premium granite and marble surfaces. Additional highlights include a 200 AMP electrical panel, EV charger rough-in, convenient main-floor laundry, and multiple outdoor spaces with balconies/terraces. A standout feature is the rare 6-car parking configuration, including a double-car garage-an extraordinary find for townhouse living. The unfinished basement presents excellent potential for customization, whether for additional living space or future income opportunities. Perfectly positioned just minutes from Brampton, this home offers seamless access to major highways (410, 407, 403 & 401), transit hubs including GO Transit and Brampton Gateway Terminal, and the upcoming Hurontario LRT. Enjoy walking distance to everyday essentials including shopping, medical services, and dining, along with proximity to parks, top-rated schools, and local attractions. A refined, move-in-ready home offering comfort, convenience, and long-term value-ideal for both first-time buyers and savvy investors.
MississaugaInvestor.ca
414 Tim Manley Avenue
Att/Row/Townhouse · 3bd/4ba · ~1,750 sqft
$824,900
Cash-Flow Report · August 2, 2026
Cap Rate
3.14%
Monthly Cash Flow
-$1,636/mo
Estimated Rent
$3,900/mo
Cash-on-Cash
-10.85%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,900 |
| Mortgage | −$3,797 |
| Property Tax | −$632 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$687 |
| Vacancy (5%) | −$195 |
| Cash Flow | -$1,636/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$46,800 |
| Vacancy (5%) | −$2,340 |
| Property Tax | −$7,589 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,249 |
| Annual NOI | $25,922 |
| Cap Rate | 3.14% |
Cash Required to Close
| Down Payment (20%) | $164,980 |
| Ontario Land Transfer Tax | $12,973 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $180,953 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.