
30 Lawrence Crescent, Brampton
Brampton
$699,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTRON REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
2
Days on Market
128
Price Drop
8%
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,000/mo
Estimated from market price-to-rent ratios
Remarks
Sold under POWER OF SALE. "Sold" as is - where is. Power of Sale Opportunity - Exceptional Value On A Rare Oversized Lot! Discover this fully renovated 3-bedroom, 2-bathroom residence set on an expansive approximately 1/4 acre lot - a rare offering within the city. Thoughtfully updated throughout, this home showcases a modern, family-sized kitchen with premium finishes, seamlessly flowing into a bright and spacious family room featuring vaulted ceilings and pot lights, creating an ideal setting for both everyday living and entertaining. The home offers three generously sized bedrooms and two beautifully updated bathrooms, complemented by a finished basement providing additional living space and versatility for extended family or potential income opportunities. Laminate and ceramic flooring extend throughout, enhancing both style and durability. A large extended driveway accommodates ample parking, adding to the property's overall convenience and appeal. An outstanding opportunity for investors, end-users, or those seeking a turnkey property with strong upside potential in a desirable setting. Property is being sold under power of sale in as-is, where-is condition with no representations or warranties. Buyers are advised to conduct their own due diligence regarding the property and its features. A solid property in a sought-after location! MUST SEE! Power of Sale, seller offers no warranty. 72 hours (work days) irrevocable on all offers. Being sold as is. Must attach Schedule "B" & "D" and use Seller's sample offer when drafting an offer (copy in attachment section of MLS). No representations or warranties of any kind by seller/agent. All information to be independently verified. Taxes estimated per city website.
MississaugaInvestor.ca
30 Lawrence Crescent
Detached · 4bd/2ba · ~1,300 sqft
$699,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.37%
Monthly Cash Flow
-$1,839/mo
Estimated Rent
$3,000/mo
Cash-on-Cash
-14.38%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,000 |
| Mortgage | −$3,222 |
| Property Tax | −$659 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$583 |
| Vacancy (5%) | −$150 |
| Cash Flow | -$1,839/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$36,000 |
| Vacancy (5%) | −$1,800 |
| Property Tax | −$7,909 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$6,999 |
| Annual NOI | $16,592 |
| Cap Rate | 2.37% |
Cash Required to Close
| Down Payment (20%) | $139,980 |
| Ontario Land Transfer Tax | $10,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $153,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.