66- 1624 Bloor Street, Mississauga
Applewood · Investor guide
$500,000
Estimated Value
$608,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX WEST REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
5
Bathrooms
3
Days on Market
143
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,300/mo
Based on Applewood neighbourhood rental data for 5-bed Condo Apartment
Remarks
***Power Of Sale ***Bright & Spacious 5 Bedroom 2 Level Townhouse ***Approx. 1500 Sq Ft With Open Concept Main Level With 2 - 2Pcs Washroom ***Renovated Modern Kitchen With S/S Apps***Hardwood Floors ***Pantry ***Pot Lights ***Walk Out To Large Balcony. ***Amenities Includes Indoor Swimming Pool, Gym, Recreation Room ***One Exterior Parking ***Close To Etobicoke Border, Short Ride To Kipling Subway Station, Close To QEW & Hwy 427.
MississaugaInvestor.ca
66- 1624 Bloor Street
Condo Apartment · 5bd/3ba · ~1,500 sqft
$500,000
Cash-Flow Report · July 31, 2026
Cap Rate
5.27%
Monthly Cash Flow
-$104/mo
Estimated Rent
$4,300/mo
Cash-on-Cash
-1.14%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,300 |
| Mortgage | −$2,301 |
| Property Tax | −$350 |
| Insurance | −$225 |
| Condo Fee | −$1,313 |
| Vacancy (5%) | −$215 |
| Cash Flow | -$104/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$51,600 |
| Vacancy (5%) | −$2,580 |
| Property Tax | −$4,200 |
| Insurance | −$2,700 |
| Condo Fee | −$15,756 |
| Annual NOI | $26,364 |
| Cap Rate | 5.27% |
Cash Required to Close
| Down Payment (20%) | $100,000 |
| Ontario Land Transfer Tax | $6,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $109,475 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.