
14432 Innis Lake Road, Caledon
Caledon
$1,847,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SUTTON GROUP QUANTUM REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
181
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to true Caledon estate living. Set on a stunning 1-acre lot with parking for 11 vehicles, this fully updated all-brick 5-level backsplit offers approximately 4,500 sq ft of luxurious living space, multiple entrances, and a private backyard oasis backing onto picturesque farmland.14432 Innis Lake Road is a bright and expansive home thoughtfully designed for large or multigenerational families. The main level features an elegant living and dining area ideal for entertaining, flowing seamlessly into a chef's kitchen complete with an oversized island and walkout to a spacious deck. The upper level boasts three generously sized bedrooms, including a primary retreat with private balcony, along with a spa-inspired 5-piece bath featuring a freestanding tub and curbless shower.The walkout level offers a cozy family room with a wood-burning fireplace, an additional bedroom, a modern 3-piece bath, backyard access, and a convenient private side entrance. The two-level basement is an entertainer's dream, showcasing a wet bar, billiards lounge, second fireplace, recreation space, 2-piece bath, second kitchen rough-in, and a separate entrance.Outside, enjoy exceptional amenities including a triple-car garage, expansive 11-car driveway, multiple decks, gazebo, koi pond, and a versatile workshop/coop. Recent upgrades to the roof, furnace, and AC provide peace of mind. Located in sought-after rural Caledon, this remarkable estate offers the perfect blend of luxury, functionality, and privacy. A truly must-see property.
MississaugaInvestor.ca
14432 Innis Lake Road
Detached · 4bd/3ba · ~2,750 sqft
$1,847,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.35%
Monthly Cash Flow
-$6,419/mo
Estimated Rent
$5,540/mo
Cash-on-Cash
-18.98%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,540 |
| Mortgage | −$8,502 |
| Property Tax | −$1,416 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,539 |
| Vacancy (5%) | −$277 |
| Cash Flow | -$6,419/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$66,480 |
| Vacancy (5%) | −$3,324 |
| Property Tax | −$16,992 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$18,470 |
| Annual NOI | $24,994 |
| Cap Rate | 1.35% |
Cash Required to Close
| Down Payment (20%) | $369,400 |
| Ontario Land Transfer Tax | $33,415 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $405,815 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.