
34 Arch Brown Court, Barrie
Barrie
$599,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX HALLMARK PEGGY HILL GROUP REALTY
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,350/mo
Estimated from market price-to-rent ratios
Remarks
3-BEDROOM FAMILY HOME BACKING ONTO PARK & SCHOOL GROUNDS WITH NO REAR NEIGHBOURS, FEATURING A WALKOUT BASEMENT, ELEVATED DECK, & FRESH, MODERN INTERIOR! Discover the lifestyle you've been searching for in this inviting family home tucked into one of North Barrie's most convenient neighbourhoods. Imagine starting your mornings with coffee on the elevated back deck, enjoying the privacy of no rear neighbours and direct access to the park and Terry Fox Elementary School. Whether it's an evening stroll to nearby shopping, a quick trip to the Barrie Sports Dome, or a scenic weekend spent along Kempenfelt Bay, everything you need is close at hand, with Hwy 400, RVH, Georgian College, and countless amenities just minutes away. From the moment you arrive, the tidy landscaping, covered front entry, and upgraded shingles create a welcoming impression. Inside, the freshly painted, carpet-free interior offers a bright, modern atmosphere designed for comfortable everyday living. The open-concept main floor encourages connection, with the eat-in kitchen featuring a centre island with breakfast bar seating, tiled backsplash, range hood, and newer stainless steel dishwasher, overlooking the inviting living room where a cozy gas fireplace sets the stage, and a sliding glass walkout extends your space outdoors. Upstairs, three spacious bedrooms accommodate the whole family, while three bathrooms across all levels offer everyday convenience, with two full baths finished with marble-style tiled showers. The finished walkout basement adds flexibility with a bright rec room opening directly to the yard, creating the perfect space for family gatherings. Outside, the fully fenced backyard offers plenty of room for children and pets to play, while the covered lounge area beneath the deck provides a cool, shaded spot to unwind all summer long. This is a #HomeToStay designed to be enjoyed for years to come.
MississaugaInvestor.ca
34 Arch Brown Court
Att/Row/Townhouse · 3bd/3ba · ~1,300 sqft
$599,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.87%
Monthly Cash Flow
-$1,829/mo
Estimated Rent
$2,350/mo
Cash-on-Cash
-16.7%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,350 |
| Mortgage | −$2,761 |
| Property Tax | −$575 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$500 |
| Vacancy (5%) | −$118 |
| Cash Flow | -$1,829/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$28,200 |
| Vacancy (5%) | −$1,410 |
| Property Tax | −$6,899 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$5,999 |
| Annual NOI | $11,192 |
| Cap Rate | 1.87% |
Cash Required to Close
| Down Payment (20%) | $119,980 |
| Ontario Land Transfer Tax | $8,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $131,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.