
33 Falling Brook Drive, Barrie
Barrie
$899,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by REVEL REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
46
Price Drop
2%
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,100/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to 33 Fallingbrook Drive, a home that truly embodies family living in one of Barrie's most established and desirable neighbourhoods. Nestled on a quiet street and set on a private, mature lot surrounded by towering trees, this fully finished 4-bedroom, 3-bathroom home offers the perfect blend of space, comfort, and functionality for growing families.From the moment you arrive, you'll appreciate the curb appeal, detached double-car garage, and inviting setting that makes this property feel like home. Inside, the thoughtfully designed layout provides generous living spaces on every level. The heart of the home is the warm and welcoming family room featuring a cozy wood-burning fireplace, creating the perfect place to gather on cooler evenings.The bright eat-in kitchen and breakfast area overlook the backyard and offer a convenient walkout to the fully fenced yard, making outdoor entertaining, family barbecues, and watching the kids play a breeze. Upstairs, you'll find four spacious bedrooms, including a comfortable primary retreat, along with the convenience of second-floor laundry. The home is carpet-free throughout the main and upper levels, with carpet found only in the finished lower level.The fully finished basement provides valuable additional living space for a recreation room, home gym, playroom, or media area, offering flexibility to suit your family's needs for years to come.Located in a sought-after neighbourhood close to parks, schools, shopping, and commuter routes, this is the kind of home where kids ride their bikes down the street, neighbours know each other by name, and families create lasting memories.If you've been searching for a move-in-ready family home on a mature lot in a quiet, established neighbourhood, 33 Fallingbrook Drive is ready to welcome you home.
MississaugaInvestor.ca
33 Falling Brook Drive
Detached · 4bd/3ba · ~2,250 sqft
$899,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.48%
Monthly Cash Flow
-$3,034/mo
Estimated Rent
$3,100/mo
Cash-on-Cash
-18.44%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,100 |
| Mortgage | −$4,142 |
| Property Tax | −$862 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$750 |
| Vacancy (5%) | −$155 |
| Cash Flow | -$3,034/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$37,200 |
| Vacancy (5%) | −$1,860 |
| Property Tax | −$10,349 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,999 |
| Annual NOI | $13,292 |
| Cap Rate | 1.48% |
Cash Required to Close
| Down Payment (20%) | $179,980 |
| Ontario Land Transfer Tax | $14,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.