55 Redfinch Crescent, Vaughan
Vaughan
$1,199,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by DARK HORSE REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Legal Suite (+$1,400/mo)
Rent Estimate
Estimated from market price-to-rent ratios
Remarks
Nestled on a quiet, family-friendly street, this well-maintained 4-bedroom, 3-bathroom detached home offers an excellent opportunity to move into one of Vaughan's most desirable communities. The functional layout features spacious principal rooms, four generously sized bedrooms and plenty of room for a growing family. The unfinished basement provides a blank canvas to create the recreation room, home gym, office or additional living space you've always envisioned. Step outside to enjoy a private backyard-perfect for relaxing, entertaining or letting children play. A single-car garage and private driveway provide convenient parking, while the quiet, low-traffic street offers the ideal setting for families. Whether you're looking to move in and enjoy the home as it is or renovate over time to make it your own, 55 Redfinch Crescent presents outstanding value and endless potential in a sought-after Vaughan neighbourhood close to parks, schools, shopping, transit and major highways.
MississaugaInvestor.ca
55 Redfinch Crescent
Detached · 4bd/3ba · ~2,250 sqft
$1,199,000
Cash-Flow Report · August 1, 2026
Cap Rate
2.85%
Monthly Cash Flow
-$2,675/mo
Estimated Rent
$5,050/mo
Cash-on-Cash
-12.19%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,050 |
| Mortgage | −$5,519 |
| Property Tax | −$729 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$999 |
| Vacancy (5%) | −$253 |
| Cash Flow | -$2,675/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$60,600 |
| Vacancy (5%) | −$3,030 |
| Property Tax | −$8,753 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,990 |
| Annual NOI | $34,127 |
| Cap Rate | 2.85% |
Cash Required to Close
| Down Payment (20%) | $239,800 |
| Ontario Land Transfer Tax | $20,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $263,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.