10941 Victoria Square Boulevard, Markham
Markham
$988,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 LANDUNION REALTY INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,150/mo
Estimated from market price-to-rent ratios
Remarks
Gorgeous Freehold townhome, with 3 bedrooms and 1 additional room that can be used as an office or can be turned into a bedroom. Townhouse features 9 foot ceilings throughout & high stained hardwood floors and upgrade security windows and doors in the main floor. Located in the highly desirable community of Victoria Square, Markham. It's minutes to Hwy 404, Costco, Home Depot, Canadian Tire, Multiple Banks, T&T Supermarket, Richmond Greens Sports Centre and Top Ranking High Schools.
MississaugaInvestor.ca
10941 Victoria Square Boulevard
Att/Row/Townhouse · 3bd/3ba · ~1,750 sqft
$988,000
Cash-Flow Report · August 1, 2026
Cap Rate
1.68%
Monthly Cash Flow
-$3,164/mo
Estimated Rent
$3,150/mo
Cash-on-Cash
-17.51%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,150 |
| Mortgage | −$4,548 |
| Property Tax | −$560 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$823 |
| Vacancy (5%) | −$158 |
| Cash Flow | -$3,164/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$37,800 |
| Vacancy (5%) | −$1,890 |
| Property Tax | −$6,718 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,880 |
| Annual NOI | $16,612 |
| Cap Rate | 1.68% |
Cash Required to Close
| Down Payment (20%) | $197,600 |
| Ontario Land Transfer Tax | $16,235 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $216,835 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.