
68 Carron Avenue, Vaughan
Vaughan
$948,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RC BEST CHOICE REALTY CORP
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,150/mo
Estimated from market price-to-rent ratios
Remarks
BEAUTIFULLY MAINTAINED END-UNIT FREEHOLD TOWNHOME nestled in one of MAPLE'S MOST DESIRABLE FAMILY-FRIENDLY COMMUNITIES. Bright, spacious, and thoughtfully designed, this home features a MODERN OPEN-CONCEPT LAYOUT with abundant natural light, upgraded hardwood flooring throughout the main living areas, and a stylish kitchen complete with Granite Countertops, Stainless Steel Appliences, and a Premium Gas Range, perfect for everyday living and entertaining. Step outside to a BEAUTIFULLY LANDSCAPED BACKYARD featuring a COVERED PATIO, offering a private outdoor retreat ideal for summer barbecues, morning coffee, or relaxing with family and friends. The professionally maintained outdoor space provides the perfect balance of BEAUTY, PRIVACY, AND LOW-MAINTENANCE LIVING. Additional include Interior Garage Access, A Private Driveway, and quality finishes throughout. Ideally located just minutes from top-rated schools, parks, shopping, restaurants, public transit, and all essential amenities, this home offers the perfect combination of COMFORT, STYLE, AND CONVENIENCE in the heart of Maple. An EXCEPTIONAL OPPORTUNITY for families, professionals, or anyone seeking a MOVE-IN-READY HOME in a highly sought-after neighbourhood.
MississaugaInvestor.ca
68 Carron Avenue
Att/Row/Townhouse · 3bd/3ba · ~1,300 sqft
$948,000
Cash-Flow Report · August 1, 2026
Cap Rate
1.77%
Monthly Cash Flow
-$2,964/mo
Estimated Rent
$3,150/mo
Cash-on-Cash
-17.1%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,150 |
| Mortgage | −$4,364 |
| Property Tax | −$577 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$790 |
| Vacancy (5%) | −$158 |
| Cash Flow | -$2,964/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$37,800 |
| Vacancy (5%) | −$1,890 |
| Property Tax | −$6,920 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,480 |
| Annual NOI | $16,810 |
| Cap Rate | 1.77% |
Cash Required to Close
| Down Payment (20%) | $189,600 |
| Ontario Land Transfer Tax | $15,435 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $208,035 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.