
27- 10 Cox Boulevard, Markham
Markham
$799,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SUPERSTARS REALTY LTD.
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,850/mo
Estimated from market price-to-rent ratios
Remarks
** 1,440 Sq Ft + Private Terrace ** Welcome To This Beautifully Maintained Corner Unit Condo Townhouse In The Prestigious Majestic Court Community At Warden Ave. & Hwy 7. Rarely Offered, This Exceptional 2 Storey Corner Model Is One Of Only Four Units Of Its Kind Among More Than 200 Homes In The Complex, Offering The Feel And Privacy Of A Townhouse. Featuring Engineered Hardwood Flooring Throughout, Smooth Ceilings & Pot Lights On Main, This Sun Filled Home Boasts Desirable South & East Exposures, Open Concept Layout, & Abundant Natural Light. The Main Floor Features A Spacious 3rd Bedroom & A Convenient 3 Pc Bathroom, Making It Ideal As An In-Law Suite, Children's Retreat, Guest Room, Or Private Home Office. The Modern Kitchen Is Upgraded W/ Quartz Countertops, Ample Cabinetry, Stainless Steel Appliances, & A Functional Workspace. Upstairs, You'll Find The Spacious Primary Bedroom & A Generously Sized 2nd Bedroom W/ 4 Pc Bathroom & Laundry Area W/ Additional Storage. Step Outside To A Huge Private Terrace, Perfect For Enjoying Your Morning Coffee, BBQ W/ Family & Friends, Or Relaxing At The End Of The Day. The Lower Level Offers Additional Storage Space & Direct Walkout Access To 2 Underground Parking Spaces. Enjoy A Truly Low Maintenance Lifestyle With Lawn Care & Snow Removal Included, 24 Hour Security, & Plenty Of Visitor Parking. Situated In One Of Markham's Most Convenient & Sought After Neighborhoods, Walking Distance To Unionville High School (Score 9/10), Coledale Public School, The Markham Civic Centre, And Parks. TTC & VIVA Transit Are Just Steps Away, While First Markham Place, Costco, Groceries, Restaurants, Downtown Markham, & Hwy 7 / 404 / 407 Just Minutes Away, Providing Exceptional Convenience For Commuting, Shopping, Dining, And Everyday Living In The Heart Of MARKHAM.
MississaugaInvestor.ca
27- 10 Cox Boulevard
Condo Townhouse · 3bd/2ba · ~1,500 sqft
$799,000
Cash-Flow Report · August 1, 2026
Cap Rate
2.23%
Monthly Cash Flow
-$2,196/mo
Estimated Rent
$2,850/mo
Cash-on-Cash
-15.04%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,850 |
| Mortgage | −$3,678 |
| Property Tax | −$453 |
| Insurance | −$225 |
| Condo Fee | −$547 |
| Vacancy (5%) | −$143 |
| Cash Flow | -$2,196/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$34,200 |
| Vacancy (5%) | −$1,710 |
| Property Tax | −$5,433 |
| Insurance | −$2,700 |
| Condo Fee | −$6,564 |
| Annual NOI | $17,793 |
| Cap Rate | 2.23% |
Cash Required to Close
| Down Payment (20%) | $159,800 |
| Ontario Land Transfer Tax | $12,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $175,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.