208 Conley Street, Vaughan
Vaughan
$1,250,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 PERCY FULTON LTD.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,250/mo
Estimated from market price-to-rent ratios
Remarks
Located in the highly sought-after community of Vaughan, 208 Conley St offers the perfect blend of comfort, convenience, and long-term value. Nestled in a quiet and family-friendly neighborhood, this well-maintained detached home features a functional layout, bright living spaces, and a warm, inviting atmosphere ideal for modern living. Surrounded by top-rated schools, parks, and everyday amenities, with easy access to major highways and transit, the location is truly unbeatable. Whether you're a growing family looking for a place to call home or an investor seeking strong potential in the Greater Toronto Area, this property presents an exceptional opportunity you won't want to miss. Great Corner Lot. Well Maintained.
MississaugaInvestor.ca
208 Conley Street
Detached · 5bd/4ba · ~2,750 sqft
$1,250,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.93%
Monthly Cash Flow
-$3,744/mo
Estimated Rent
$4,250/mo
Cash-on-Cash
-16.37%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,250 |
| Mortgage | −$5,754 |
| Property Tax | −$760 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,042 |
| Vacancy (5%) | −$213 |
| Cash Flow | -$3,744/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$51,000 |
| Vacancy (5%) | −$2,550 |
| Property Tax | −$9,125 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$12,500 |
| Annual NOI | $24,125 |
| Cap Rate | 1.93% |
Cash Required to Close
| Down Payment (20%) | $250,000 |
| Ontario Land Transfer Tax | $21,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $274,475 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.