42 Vantage Loop N/A, Newmarket
Newmarket
$899,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMECOMFORT REALTY INC.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
3
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,200/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to 42 Vantage Loop, one of the largest end unit freehold town home in this area, this 2172 sqf (above grade as per builder's floor plan) home feels just like a semi! It features 3 spacious bedrooms plus a large den on the second floor - perfect for a home office or an extra bedroom. Ideal for first-time buyers or families, this home blends comfort, style, and convenience. Features: Thoughtfully designed open-concept layout 9-ft ceilings and hardwood flooring throughout, Upgraded kitchen with granite counter tops and pot lights, Large windows offering abundant natural light, Walking distance to Upper Canada Mall and GO Bus Terminal, Close to schools, parks, highways (400 & 404), and Newmarket GO Station. Enjoy modern living in a beautiful Sundial Homes community, steps from shopping, dining, and every amenity Newmarket has to offer.
MississaugaInvestor.ca
42 Vantage Loop N/A
Att/Row/Townhouse · 4bd/3ba · ~2,250 sqft
$899,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.93%
Monthly Cash Flow
-$2,692/mo
Estimated Rent
$3,200/mo
Cash-on-Cash
-16.36%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,200 |
| Mortgage | −$4,142 |
| Property Tax | −$615 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$750 |
| Vacancy (5%) | −$160 |
| Cash Flow | -$2,692/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$38,400 |
| Vacancy (5%) | −$1,920 |
| Property Tax | −$7,379 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,999 |
| Annual NOI | $17,402 |
| Cap Rate | 1.93% |
Cash Required to Close
| Down Payment (20%) | $179,980 |
| Ontario Land Transfer Tax | $14,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.