
74 Victoria Wood Avenue, Markham
Markham
$998,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 MYPRO REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,700/mo
Estimated from market price-to-rent ratios
Remarks
A rare opportunity to own a gorgeous, sun-filled modern detached home (lot 30 ft x 95 ft) in the highly sought-after Greenborough community, located within a top-ranked school district. This beautifully maintained residence offers a functional and thoughtfully designed layout featuring 3+1 bedrooms and 3.5 bathrooms, making it ideal for growing families. The home's stylish exterior is enhanced by a custom front porch enclosure with an additional porch door, creating exceptional curb appeal. ***Thoughtful UPGRADES COMPLETED IN (2022) include NEW ROOF, A NEW WASHER & DRYER, AS WELL AS THE INSTALLATION OF THE FRONT PORCH DOOR AND A LAUNDRY SINK, providing both comfort and convenience. ***The FINISHED BASEMENT adds valuable living space, featuring a spacious guest bedroom with a full bathroom and closet, along with a versatile recreation area that can also serve as a home office or media room. Enjoy the convenience of direct indoor access to the garage. Step outside to a private backyard patio, perfect for relaxing, entertaining, and enjoying seamless indoor-outdoor living. The finished concrete driveway accommodates two parking spaces in addition to the attached garage. Surrounded by parks and scenic Swan Lake, this family-friendly neighbourhood located within the highly regarded Bur Oak Secondary School catchment and just moments from shopping, dining, parks, and everyday conveniences. Enjoy living in one of Markham's most desirable communities.
MississaugaInvestor.ca
74 Victoria Wood Avenue
Detached · 4bd/4ba · ~1,300 sqft
$998,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.28%
Monthly Cash Flow
-$2,702/mo
Estimated Rent
$3,700/mo
Cash-on-Cash
-14.8%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,700 |
| Mortgage | −$4,594 |
| Property Tax | −$566 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$832 |
| Vacancy (5%) | −$185 |
| Cash Flow | -$2,702/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$44,400 |
| Vacancy (5%) | −$2,220 |
| Property Tax | −$6,786 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$9,980 |
| Annual NOI | $22,714 |
| Cap Rate | 2.28% |
Cash Required to Close
| Down Payment (20%) | $199,600 |
| Ontario Land Transfer Tax | $16,435 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,035 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.