709 Highland Blade Road, Newmarket
Newmarket
$1,788,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE PEACELAND REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
4
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,550/mo
Estimated from market price-to-rent ratios
Remarks
Here Is An Excellent Opportunity To Secure An Executive Home In Desirable Stonehaven! Offering 6000+ Sq Ft Finished Space In This Aspen Ridge Built Home. Grand Foyer Featuring High Ceilings & Stunning Open Staircase. Many Upgrades Include Custom Chef's Kitchen With Quartz Counters, Centre Island & Hardwood Throughout Main, Custom Wainscoting, Crown Moldings, Pot Lights & Updated Bathrooms. Professionally Finished Walkout Basement With Oak Bar And 5th Bedroom/Gym. Stunning Backyard Oasis With Saltwater Pool (New Liner & Heater 2025), Hot Tub Base & Electrical, Inground Sprinkler System, Composite Deck And Mature Trees. This Home Is Perfect For Entertainers & Extended Families. Main Floor Office Can Be Used As 5th Bdrm. One Of A Kind Layout & A True Showpiece! See Floor Plans & Virtual Tour Link.
MississaugaInvestor.ca
709 Highland Blade Road
Detached · 6bd/4ba · ~4,250 sqft
$1,788,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.93%
Monthly Cash Flow
-$6,845/mo
Estimated Rent
$4,550/mo
Cash-on-Cash
-20.91%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,550 |
| Mortgage | −$8,230 |
| Property Tax | −$1,222 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,490 |
| Vacancy (5%) | −$228 |
| Cash Flow | -$6,845/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$54,600 |
| Vacancy (5%) | −$2,730 |
| Property Tax | −$14,662 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$17,880 |
| Annual NOI | $16,628 |
| Cap Rate | 0.93% |
Cash Required to Close
| Down Payment (20%) | $357,600 |
| Ontario Land Transfer Tax | $32,235 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $392,835 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.