
10 Torino Place, Vaughan
Vaughan
$1,298,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SUTTON GROUP-ADMIRAL REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
9
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome To This Beautiful Renovated 4 Bedroom Detached Home In One Of The Vaughan's Most Desirable Family Neighborhoods!!! Located On A Premium Quiet Cul-De-Sac Street On A Premium Pie Shaped Lot That Widens To 75 Feet At The Back!!! The Main Street Has Direct Access To The Park, Playgrounds, Tennis Courts, High Rated Schools! Brand New Upgraded Kitchen (2023) With Quartz Countertops, Premium Quartz Backsplash, Pot Lights, Stainless Steel Appliances. Upgraded Tiles (2023) In Front Hallway & Kitchen. Pot Lights All Over The Main Floor. Upgraded 3 Piece Bathroom (2025) On Main Floor. Main Floor Freshly Painted (2025). Upgraded Hardwood Floors In Living, Dining, Family Rooms. Good Size Family Room With Wood Burning Fireplace And W/O To The Wooden Deck, Great For Summer Barbeques & Entertaining. Solid Oak Staircase From Main Level To The 2nd. 4 Spacious Bedrooms On Upper Level. Primary Bedroom Comes With 3 Piece En-Suite & Walk In Closet. Both Bathrooms On 2nd Level Were Recently Upgraded With Newer Tiles, Shower, Cabinetry, And Quartz/Granite Counters. Fully Finished Basement Comes With Separate Entrance, Full Kitchen With Upgraded Quartz Counter (2023), Large Rec Room, 3 Piece Bath & A Few Smaller Rooms Offers A Great Potential For A Fully Self Contained In-Law/Nanny Suite. Huge Premium Pie Shaped Lot That Widens To 75 Feet At The Back Offers Great Space For Summer Barbeques & Entertaining. Other Upgrades Include: Furnace And A/C (2025), Owned Hot Water Tank (2023), Roof (2018), Epoxy Flooring On Front Porch (2026), Interlock (2026), Freshly Painted Garage Door (2026), Garage Floors Painted (2026), Surveillance Cameras, Upgraded Vinyl Windows & Doors. Located Minutes From Excellent Schools, Parks, Walking Biking Trails, Playgrounds, Tennis and Basketball Courts, Splash Pad, Ttc, York University, Subway, Vaughan Mills, Canada's Wonderland, Promenade Mall, Yorkdale, Costco, Walmart, Superstore, Home Depot, Major Highways (400, 401, 407,7).
MississaugaInvestor.ca
10 Torino Place
Detached · 4bd/4ba · ~2,250 sqft
$1,298,000
Cash-Flow Report · July 31, 2026
Cap Rate
2.4%
Monthly Cash Flow
-$3,379/mo
Estimated Rent
$4,940/mo
Cash-on-Cash
-14.23%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,940 |
| Mortgage | −$5,975 |
| Property Tax | −$790 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,082 |
| Vacancy (5%) | −$247 |
| Cash Flow | -$3,379/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$59,280 |
| Vacancy (5%) | −$2,964 |
| Property Tax | −$9,475 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$12,980 |
| Annual NOI | $31,161 |
| Cap Rate | 2.4% |
Cash Required to Close
| Down Payment (20%) | $259,600 |
| Ontario Land Transfer Tax | $22,435 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $285,035 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.