
336 Elyse Court, Aurora
Aurora
$1,129,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE CREDIT VALLEY REAL ESTATE
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
4
Bathrooms
3
Days on Market
11
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,550/mo
Estimated from market price-to-rent ratios
Remarks
Exceptional freehold premium ravine townhome with no POTL fees in the prestigious Aurora Views community, backing onto a ravine, pond, and protected green space with direct access to scenic trails. One of the largest models in the neighbourhood, this extensively upgraded residence offers over 2,300 sq. ft. of refined living space plus a fully finished walkout basement.Featuring soaring 10-ft ceilings on the main level and 9-ft ceilings upstairs, the home showcases a bright open-concept layout designed for modern family living. The chef-inspired kitchen is appointed with quartz countertops, a stylish backsplash, stainless steel appliances, premium high-gloss cabinetry, a lazy Susan, and overlooks the spacious living and dining areas.The luxurious primary suite boasts a walk-in closet and a spa-inspired 5-piece ensuite, while an upper-level balcony offers a peaceful retreat with picturesque ravine views.Thoughtfully upgraded throughout, the home features new flooring and tilework, custom closet organizers, and beautifully renovated bathrooms with quartz countertops, modern vanities, LED mirrors, designer fixtures, and new toilets. Brand-new pot lights and contemporary lighting enhance the home's elegant and sophisticated ambiance.Additional highlights include a private driveway accommodating up to three vehicles, direct garage access,a professionally installed EV charger, and premium stonework in both the front and rear yards, creating exceptional curb appeal and outdoor enjoyment. Ideally located near top-rated schools , parks, shopping, Cineplex, GO Transit, Aurora GO Station, YRT transit, Highways 404 and 400, and premier recreational amenities including the Stronach Aurora Recreation Complex, Magna Mini Fields, Hickson Park Skatepark, and Magna Golf Club.A rare opportunity to own one of Aurora's finest move-in-ready homes, offering an exceptional blend of luxury, comfort, and natural beauty in one of the town's most sought-after family-friendly communities.
MississaugaInvestor.ca
336 Elyse Court
Att/Row/Townhouse · 4bd/3ba · ~1,750 sqft
$1,129,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.59%
Monthly Cash Flow
-$3,706/mo
Estimated Rent
$3,550/mo
Cash-on-Cash
-17.94%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,550 |
| Mortgage | −$5,197 |
| Property Tax | −$715 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$941 |
| Vacancy (5%) | −$178 |
| Cash Flow | -$3,706/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$42,600 |
| Vacancy (5%) | −$2,130 |
| Property Tax | −$8,580 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$11,290 |
| Annual NOI | $17,900 |
| Cap Rate | 1.59% |
Cash Required to Close
| Down Payment (20%) | $225,800 |
| Ontario Land Transfer Tax | $19,055 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $247,855 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.