334 Stewart Street, Newmarket
Newmarket
$1,639,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX HALLMARK REALTY LTD.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
21
Price Drop
4%
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Why buy a cottage when you can have one at home? Serenity, Tranquility, and Peace come to mind when you explore this Stunning Property. Welcome to Sought after Stewart Street, just steps to downtown Newmarket. Wake up in Multiple Bedrooms that face this expansive and luxurious backyard with a Firepit & the Soft Sounds of a river running past the furthest end of the property. This Quiet, Desirable home not only has the advantages of a dead end & cul-de-sac with next to no traffic but the feeling of escape with an amazing atmosphere associated with this magnificent backyard Oasis. A Large Walk-out to Sun-deck & Salt Water Pool. In 2021, an Amazing 2 Bedroom addition was completed to this already Decadent home, featuring a front pool facing room for Entertaining, an Upper Laundry Room and a lovely new Garage. Two A/Cs and two Furnaces were also done for added comfort. New flooring throughout, Pots, Closet Organizers, floor to ceiling window and so much more. A gorgeous Finished basement with Gas Fireplace, a single bedroom and entertainment area. This potential in-law suite also has a 2 piece Bath and a Separate Walk-up entrance to the Backyard. All Beautifully landscaped. New windows in 2019, New Roof in 2021. Exhale & Enjoy!
MississaugaInvestor.ca
334 Stewart Street
Detached · 5bd/4ba · ~2,250 sqft
$1,639,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.84%
Monthly Cash Flow
-$5,041/mo
Estimated Rent
$5,495/mo
Cash-on-Cash
-16.79%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,495 |
| Mortgage | −$7,548 |
| Property Tax | −$1,121 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,367 |
| Vacancy (5%) | −$275 |
| Cash Flow | -$5,041/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$65,940 |
| Vacancy (5%) | −$3,297 |
| Property Tax | −$13,447 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$16,399 |
| Annual NOI | $30,097 |
| Cap Rate | 1.84% |
Cash Required to Close
| Down Payment (20%) | $327,980 |
| Ontario Land Transfer Tax | $29,273 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $360,253 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.