
898 Stonehaven Avenue, Newmarket
Newmarket
$1,698,800
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HARVEY KALLES REAL ESTATE LTD.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
8
Bathrooms
5
Days on Market
24
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,445/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Truly an exceptional exclusive enclave of Stonehaven among the finest homes in town. Stunning curb appeal with stone and brick design, approximately 5000 s.f of finished living space. Quiet location on mature premium sized property, private and fully fenced backyard with tall trees, sun deck, patio and in-ground pool, custom interlock pool deck, walkway and drive. Grand foyer with sunken entrance and custom french door entry, upgraded with premium hardwood floors and marble tiling floor throughout the main level and bathroom area. Pot lights and tailored window coverings through out all levels. Bright and inviting kitchen space with stainless steel appliances, custom built cabinets, quartz countertops, breakfast area and walk-out to deck, formal dining room with chandelier, living room with fireplace and view of the backyard. Oversized windows adorn every room allowing plenty of natural light. Second floor features five spacious bedrooms with two full ensuite baths, primary 5pc ensuite with double vanity, main bath 5pc w/dbl sink. L/L fully finished w/rec rm, games rm, additional bedrooms & full sized kitchen upgraded w/quartz countertops & island with double sink & built-in wine rack. Lower level access from main stairs & separate stairs from main floor mud room area w/side entrance & garage access, huge double car garage w/high ceilings & built-in mezzanine storage. Qualifies for Stonehaven elementary school, Mazo De La Roch FI public school, and Newmarket high school. Steps to parks and walking trails. It's a place to be called a forever home!
MississaugaInvestor.ca
898 Stonehaven Avenue
Detached · 8bd/5ba · ~4,250 sqft
$1,698,800
Cash-Flow Report · August 3, 2026
Cap Rate
2.11%
Monthly Cash Flow
-$4,831/mo
Estimated Rent
$6,095/mo
Cash-on-Cash
-15.53%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$6,095 |
| Mortgage | −$7,819 |
| Property Tax | −$1,161 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,416 |
| Vacancy (5%) | −$305 |
| Cash Flow | -$4,831/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$73,140 |
| Vacancy (5%) | −$3,657 |
| Property Tax | −$13,930 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$16,988 |
| Annual NOI | $35,865 |
| Cap Rate | 2.11% |
Cash Required to Close
| Down Payment (20%) | $339,760 |
| Ontario Land Transfer Tax | $30,451 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $373,211 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.