
111W- 9 Clegg Road, Markham
Markham
$1,348,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by Advent Realty Inc
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
3
Days on Market
22
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,450/mo
Estimated from market price-to-rent ratios
Remarks
Luxury 3-Bedroom, 3-Bathroom Townhome at Vendome Unionville! Rarely offered three-storey condo townhome featuring $$$ in premium upgrades, an open-concept layout, two parking spaces (including one EV-ready), and two lockers. The bright living and dining area walks out to a beautifully landscaped patio, perfect for entertaining. The third bedroom offers a private balcony, while the spacious primary suite boasts a large terrace, a luxurious 5-piece ensuite, and a walk-in closet. Gourmet kitchen with built-in Miele appliances, quartz countertops, under-cabinet lighting, and soft-close cabinetry. Smooth ceilings, premium vinyl plank flooring, and elegant quartz-appointed bathrooms throughout. Located in the heart of Downtown Markham, just steps to Unionville High School, Main Street Unionville, Unionville GO Station, First Markham Place, York University Markham Campus, restaurants, boutiques, parks, and everyday conveniences, with quick access to Highways 404 & 407. Residents enjoy exceptional amenities including a 24-hour concierge, state-of-the-art fitness centre overlooking the park, multi-purpose indoor sports court (basketball, pickleball, badminton, volleyball & more), yoga studio, library, theatre room, pet spa, kids' playroom, party room, and a beautifully landscaped courtyard with BBQ facilities. Experience luxury living and outstanding outdoor space in one of Unionville's most prestigious condominium communities.
MississaugaInvestor.ca
111W- 9 Clegg Road
Condo Townhouse · 3bd/3ba · ~1,700 sqft
$1,348,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.22%
Monthly Cash Flow
-$4,835/mo
Estimated Rent
$3,450/mo
Cash-on-Cash
-19.59%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,450 |
| Mortgage | −$6,209 |
| Property Tax | −$764 |
| Insurance | −$225 |
| Condo Fee | −$914 |
| Vacancy (5%) | −$173 |
| Cash Flow | -$4,835/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$41,400 |
| Vacancy (5%) | −$2,070 |
| Property Tax | −$9,173 |
| Insurance | −$2,700 |
| Condo Fee | −$10,968 |
| Annual NOI | $16,489 |
| Cap Rate | 1.22% |
Cash Required to Close
| Down Payment (20%) | $269,780 |
| Ontario Land Transfer Tax | $23,453 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $296,233 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.