
910- 8960 Jane Street, Vaughan
Vaughan
$659,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
3
Days on Market
24
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,350/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to luxury condo living in the heart of Vaughan! This beautifully maintained 969 sq. ft. suite offers a bright, open-concept layout designed for both comfortable everyday living and effortless entertaining.The modern kitchen features stainless steel appliances, sleek cabinetry, generous counter space, and a breakfast bar overlooking the spacious living and dining area. Floor-to-ceiling windows fill the home with natural light, while the private balcony provides the perfect place to enjoy your morning coffee or unwind at the end of the day.The spacious bedroom offers ample closet space, ensuite bathrooms, in-suite laundry, one underground parking space, and one locker add to the home's exceptional convenience.Residents enjoy access to outstanding five-star amenities, including a fully equipped fitness centre, outdoor swimming pool, rooftop terrace, BBQ area, party room, concierge, and beautifully maintained common areas, providing a true resort-style lifestyle.Ideally located just minutes from Vaughan Mills, restaurants, shopping, parks, public transit, and major highways, this condo offers unbeatable convenience for commuters, professionals, first-time buyers, downsizers, and investors alike.Move-in ready. This is one you won't want to miss!
MississaugaInvestor.ca
910- 8960 Jane Street
Condo Apartment · 2bd/3ba · ~950 sqft
$659,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.59%
Monthly Cash Flow
-$2,165/mo
Estimated Rent
$2,350/mo
Cash-on-Cash
-17.96%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,350 |
| Mortgage | −$3,037 |
| Property Tax | −$401 |
| Insurance | −$225 |
| Condo Fee | −$734 |
| Vacancy (5%) | −$118 |
| Cash Flow | -$2,165/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$28,200 |
| Vacancy (5%) | −$1,410 |
| Property Tax | −$4,817 |
| Insurance | −$2,700 |
| Condo Fee | −$8,808 |
| Annual NOI | $10,465 |
| Cap Rate | 1.59% |
Cash Required to Close
| Down Payment (20%) | $131,980 |
| Ontario Land Transfer Tax | $9,673 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $144,653 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.